Is Union Pacific (UNP) Priced Right With Its $85 Billion Deal?

Union Pacific has ridden a strong multiyear share price climb while also pursuing a transformational rail merger, so the immediate question for investors is whether the current valuation still lines up with the cash the business can realistically generate. With the spotlight back on rail consolidation and long haul freight economics, the stock now invites a closer look through the lens of its future cash flows.

• Over the past 3 years the stock has returned 43.1%, which puts a lot of market confidence on the line if the cash flow story does not keep pace.
• The proposed US$85b merger with Norfolk Southern could reshape Union Pacific's network reach and may support different expectations for long term freight volumes, capital spending and free cash flow timing.
• What if you looked at Union Pacific through its earnings instead? See what Union Pacific's 22.6x P/E says about the price.

The issue now is whether Union Pacific's current share price is properly supported by the intrinsic value suggested by its cash flows.

If you are weighing Union Pacific's valuation through its cash flows and this merger news, it can help to cross check ideas against a focused list such as 43 power grid technology and infrastructure stocks

Where Does Union Pacific Sit on Cash Flow?

The Discounted Cash Flow (DCF) model here focuses on the cash Union Pacific can return to shareholders over time. Latest twelve month free cash flow sits at about $6.5b, and the projections used in this model assume that this pool of cash grows rather than shrinks over the coming decade before fading to a steadier pace. On those inputs, the DCF outcome suggests the estimated intrinsic value is broadly in line with the current share price of $278.34.

Because the proposed US$85b Norfolk Southern merger could alter future freight volumes, capital needs and route efficiency, it helps explain why the market is content to value Union Pacific close to what these cash flows imply today. The headline deal, and the potential for a combined transcontinental railroad if regulators approve it, is already reflected in expectations rather than being treated as a free upside surprise. Find out what Union Pacific could be worth using our Discounted Cash Flow (DCF) estimate.

The Union Pacific Narrative: What Would Justify Today's Price?

Simply Wall St Narratives pick up where this Union Pacific cash flow puzzle leaves off by spelling out which expectations for growth, margins and earnings would need to hold for the stock to be worth significantly more or less than it trades for today. Each narrative focuses on the assumptions behind its fair value so you can track how those hold up as fresh results and merger updates come through on the Community page.

One of the top community narratives on Union Pacific: 16% undervalued

"Analysts expect Union Pacific to keep focusing on intermodal growth, productivity improvements, and merger-driven synergies to support earnings over time…"

Discover why this Narrative puts Union Pacific at 16% undervalued.

One more Union Pacific check that belongs beside the valuation work

Price and cash flows tell only part of the Union Pacific story, because the research also flags specific risk checks that investors usually want to weigh before getting comfortable. Take a closer look at 1 warning sign before settling on a valuation.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com