Clarification of news or information requested by SET
The Stock Exchange of Thailand·07/20/2026 01:34:12
SET requests to clarify news or information
Subject : Clarification of news or information
requested by SET
Description :
No. XBIO-AD41/2026
June 29, 2026
Subject: Additional Clarification on the Increased Loss in the Financial
Statements for Q1/2026
Compared to the same Period of the Previous Year (Revise-1)
To: Director of The Stock Exchange of Thailand
Dear: Sir/Madam,
The Company refers to the letter from the Stock Exchange of
Thailand ("SET") addressed to X Bioscience Public Company Limited ("the
Company") regarding the significant increase in the Company's operating loss for
the first quarter of 2026 compared to the same period of the previous year (an
increase of 437%), primarily due to higher administrative expenses. In response,
the Company hereby provides clarification and disclosure through the SET system
as follows:
1. Investment in the Food Business
1.1 The Company recorded impairment of investment and goodwill in HOSHI Co.,
Ltd. due to the agreement to repurchase shares at cost, which is higher than the
current book value. The auditor considered the excess as goodwill. However,
recognition of the brand "KOKO," a Japanese omakase restaurant, remains
uncertain. Coupled with accumulated losses exceeding equity, the auditor deemed
it appropriate to record impairment of both goodwill and investment.
1.2 The Company recognized the necessity of additional investment in the central
kitchen project to support the expansion of its restaurant business planned
under the brand "Kizuna." The primary objectives of this investment were to
enhance raw material management efficiency, reduce operating costs, and ensure
stable food production quality, which would serve as key drivers supporting the
sustainable growth of our core business.
Furthermore, this investment was intended to support business restructuring to
achieve an optimal scale by maintaining only high-potential and robust branches
to increase operational agility. This action strictly aligned with the Company's
strategic and efficient resource allocation.
Currently, this central kitchen project has been de facto suspended due to the
resolution of the Executive Committee Meeting No. 8/2026, held on June 12, 2026.
The committee resolved to terminate the Agreement to Sell and to Purchase land
and buildings intended for the central kitchen project, and instructed to
proceed with the refund of the deposit in accordance with the contractual terms.
The Company subsequently received the full deposit refund of THB 10 million on
June 28, 2026. The termination of the said agreement was a result of the
renovation plans and cash flow allocation required for structural modifications.
The Company has recently initiated two new renovation projects, namely for "Le
Boeuf" restaurant and "KOKO" Omakase restaurant.
1.3 The Company confirms that the resignation of the Chief Operating Officer
(COO) of the food business has no impact on operations. Management continues to
perform duties as usual, with uninterrupted workflows and coordination. The
Company assures that overall management remains strong, with clear systems in
planning, quality control, and customer service, ensuring business continuity
without adverse effects on stakeholders and shareholders.
2. Future Business Policy
The Company has invested in the construction business, which has already been
recognized in the Q1/2026 financial statements. Additionally, the Company has
reserved THB 288 million for investment in the food business under the brand
"Chokdee Dim Sum," which will be recognized as a new subsidiary in Q2/2026. This
business involves both retail operations and OEM production, aligning with the
planned divestment of an indirect subsidiary in Q2/2026. Furthermore, in
Q2/2026, the Company signed two additional construction projects, bringing the
total to seven projects.
The Company's future business operations and strategic plans are structured as
follows:
- X Bioscience Public Company Limited: Originally operating as a holding
company, the Company will pivot its core operations to focus on the construction
business sector.
- Chokdee Dim Sum Company Limited: As a newly established subsidiary, this
entity will operate in the food and beverage industry, currently managing 8
branches and utilizing its own manufacturing facility to expand into Original
Equipment Manufacturer (OEM) business opportunities.
- Crepes & Co. Development Company Limited: The subsidiary will continue to
operate its French restaurant business under the brand "Le Boeuf," following a
major relocation and extensive renovation.
- Hoshi Company Limited: The subsidiary will continue to operate its Japanese
restaurant business, specifically focusing on the "Omakase" dining segment.
- Eastern Cuisine (Thailand) Company Limited: Previously operating a Japanese
buffet business under the brand "Kagonoya" with 4 branches. The Executive
Committee has resolved to approve the divestment of all 4 branches. The purchase
and sale agreement has been fully executed, and the Company received the
payment in full on June 23, 2026.
- Fruita Biomed Company Limited: The transaction agreement is currently in the
process of being extended for an additional period of one year. Concurrently,
negotiations remain ongoing regarding the terms and conditions for the share
buyback allocation of Fruita Biomed Company Limited.
- Fresh Energy Fusion Company Limited: Business operations have been temporarily
suspended.
- Joire Cuisine & Bar Company Limited: Business operations have been temporarily
suspended.
3. Administrative Expenses Related to Impairment
The Company provides details of impairment expenses as follows:
X Bioscience PCL Investment 117,328,309.01
Software 14,362,007.48
Eastern Cuisine (Thailand) Goodwill 111,301,008.36
Brand 45,091,263.09
Crepes & Co. Development Goodwill 12,084,272.14
Brand
7,971,355.83
HOSHI Co.,Ltd. Goodwill 10,961,241.65
Joire Cuisine & Bar Co.,Ltd. Investment 800,000.00
Totals: Investment 118,128,309.01
Goodwill 134,346,522.15
Brand 53,062,618.92
Software 14,362,007.48
Impairment was considered based on:
- Investments in Assets Held for Sale and Subsidiaries: The assessment is
determined based on the fair value of the securities held and the valuation of
the respective subsidiaries. The valuation of each subsidiary is assessed using
the Discounted Cash Flow (DCF) method to reflect its future revenue-generating
potential. If the valuation results indicate that the market value (or fair
value) is lower than the carrying amount, the Company will recognize an
impairment loss and transparently disclose this information to shareholders and
the Stock Exchange of Thailand.
- The assessment of impairment for Goodwill and Brand Value must be referenced
against strategic business factors that reflect future revenue-generating
capabilities and market share retention. If a business experiences a loss of
competitive advantage or a decline in market perception, the carrying value of
its Goodwill and Brand Value must be adjusted downward. The key factors
influencing this impairment consideration are outlined below:
o Market Share: The reduction in the number of operating branches from 14 to
only 4 has resulted in a significant loss of market share.
o Cessation of Certain Business Segments: The termination of the bakery and bar
business operations has directly led to a decline in brand awareness and market
recognition.
o Financial Performance and Cash Flows: The combined impact of branch reductions
and the cessation of certain business segments has caused a continuous decline
in revenues and profits. This indicates that the estimated future recoverable
amounts may no longer support their current carrying values.
Currently, the Company has fully recognized impairment losses on certain assets.
However, future impairment risks remain regarding the investment held for sale
in Fruita Biomed Company Limited. The transaction period for this investment has
been extended for an additional year from the original deadline of June 30,
2026, to the new deadline of June 30, 2027. The remaining carrying value of this
investment stands at THB 165 million.
4. Policy on Advance Payments and Deposits
4.1 The Company placed a deposit of THB 10 million to study feasibility of
investment in Charoensuk Passion Co., Ltd. The investment is under review and
negotiation, with a conclusion expected by July 31, 2026. Updates will be
disclosed via the SET system.
The payment of the aforementioned deposit strictly complied with the Company's
established procedures and internal control principles. The transaction was
formally approved during the Executive Committee Meeting No. 4/2026, held on
February 24, 2026, which granted the authorizing power to the Chief Executive
Officer (CEO) or their designated sub-authorized representative.
Consequently, the Company executed a sub-power of attorney authorizing an
independent third party to act on its behalf for this specific transaction, and
the appointed representative is not a director of the Company.
4.2 The Company paid a deposit of THB 10 million under a land purchase
agreement, with the right to cancel by June 30, 2026. The Board of Directors'
Meeting No. 8/2026 on June 12, 2026 resolved to cancel the agreement, and the
deposit has been fully refunded.
4.3 The Company plans to relocate and renovate the French restaurant "LeBouef"
due to lease expiration. A construction contract with clear payment terms and
timeline was signed, with completion scheduled for July 15, 2026.
The Company has established clear criteria and procedures for the disbursement
of advance payments and deposits as follows:
1. Advance Payments
- Request Procedure: The requesting party must complete the Advance Payment
Request Form, specifying the purpose, estimated expenditure details, and the
required amount.
- Approval Authority: All requests must be formally approved by the respective
supervisor or the Finance Department Manager prior to disbursement.
- Settlement Timeline: The recipient must clear and settle the advance payment
within 7 days from the date of receipt, accompanied by valid supporting expense
documents.
- Surplus/Deficit Adjustment: If the actual expenditure is less than the
advanced amount, the remaining balance must be returned to the Company.
Conversely, if the actual expenditure exceeds the advanced amount, the Company
will reimburse the excess amount based on actual and verifiable supporting
evidence.
- Credit Limits: Maximum advance payment limits are strictly determined in
accordance with the requester's corporate position.
2. Deposits
- Transaction Purpose: Deposits are utilized for executing purchase/sale
agreements, lease services, or other necessary business transactions.
- Documentary Evidence: Every deposit transaction must be supported by formal
contractual agreements and official receipts issued by the counterparty.
- Refund Terms: The return of deposits must strictly comply with the terms and
conditions specified in the respective contracts.
- Approval Authority: The approval of any deposit placement must be authorized
by the Executive Committee or executives with designated delegation of
authority.
5. Reasonableness of Deposits
The Company wishes to clarify that for every procurement and service engagement,
a rigorous sourcing and price comparison process must be conducted. The terms
of work and payment conditions must be strictly aligned, with clearly defined
deliverables and project milestones. Furthermore, any deposit paid must not be
excessive in proportion to the total contract value and must remain within
acceptable industry standards for similar business transactions.
Therefore, the Company considers the payment of the aforementioned deposits to
be entirely appropriate, in accordance with the mutual agreements and
contractual terms established with the counterparties, with the details outlined
below:
- Deposit paid to Charoensuk Passion Company Limited: The purpose of this
deposit was to conduct a comprehensive business study of the "Kizuna" restaurant
brand. This engagement specified a thorough 4-month evaluation period, with a
decision-making timeframe extending until July 31, 2026. From a marketing and
strategic perspective, gaining access to proprietary and sensitive insights?such
as specific business models or recipes?is highly restricted for external
parties. Consequently, the deposit serves as a necessary and appropriate
mechanism to secure the Company's exclusive rights to thoroughly study the
business. Under the agreement, the Company retains the absolute right to cancel
the investment and request a full refund of the deposit if the feasibility study
does not meet expectations, or if the Company decides not to proceed.
Currently, the Company is actively continuing its business study of the "Kizuna"
restaurant brand as originally planned, and a final summary will be presented
for a strategic decision upon the expiration of the timeline on July 31, 2026.
- Deposit paid to Lite Corporate Company Limited: This deposit was placed under
an Agreement to Sell and to Purchase land and buildings. The contractual terms
were explicitly defined based on the property valuation conducted by an
independent professional appraisal firm. Currently, this agreement has been
formally terminated, and the Company has already received the full refund of THB
10 million in strict compliance with the contractual terms.
Yours sincerely
(Sign)
(Miss Saowanee Khaoubol)
X Bioscience Public Company Limited
Signature ___________________________
( Miss Saowanee Khaoubol )
Acting Chief Executive Officer
Authorized to sign on behalf of the company
______________________________________________________________________
This announcement was prepared and disseminated by listed company or issuer
through the electronic system which is provided for the purpose of dissemination
of the information and related documents of listed company or issuer to the
Stock Exchange of Thailand only. The Stock Exchange of Thailand has no
responsibility for the correctness and completeness of any statements, figures,
reports or opinions contained in this announcement, and has no liability for any
losses and damages in any cases. In case you have any inquiries or
clarification regarding this announcement, please directly contact listed
company or issuer who made this announcement.
If you would like to see the full details of this information, please click view
"full details" in attached file.