CFW.RT

Calfrac Well

This stock has been delisted.

Financial Statements

Statement:

Key indicator

Income Statement

Balance Sheet

Cash Flow

Reporting Period:

Accumulated Report

YoY:

FY: Financial Year Annual Report

Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

1.57B

1.86B

1.50B

1.00B

705.44M

Revenue

1.57B

1.86B

1.50B

1.00B

705.44M

Other Revenue, Total

Cost of Revenue, Total

1.46B

1.60B

1.34B

1.02B

806.58M

Gross Profit

110.49M

268.13M

154.61M

-18.62M

-101.14M

Operating Expense

105.44M

66.50M

130.33M

89.73M

54.47M

Selling/General/Admin.Expenses,Total

64.82M

60.61M

62.20M

45.60M

48.88M

Research & Development

Depreciation/Amortization

Interest Exp.(Inc.), Net-Operating, Total

27.06M

52.07M

43.58M

43.02M

106.74M

Unusual Expense (Income)

13.55M

-46.19M

24.54M

1.11M

-101.16M

Other Operating Expenses, Total

Operating Income

5.05M

201.63M

24.28M

-108.35M

-155.61M

Interest Inc.(Exp.),Net-Non-Op.,Total

Gain(Loss) on Sale of Assets

Other, Net

Net Income Before Taxes

5.05M

201.63M

24.28M

-108.35M

-155.61M

Provision for Income Taxes

-3.48M

4.06M

-11.02M

-25.54M

168.62M

Net Income After Taxes

8.54M

197.57M

35.30M

-82.81M

-324.24M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

8.54M

197.57M

35.30M

-82.81M

-324.24M

Total Extraordinary Items

1.85M

-6.90M

-23.63M

Net Income

10.38M

190.67M

11.68M

-82.81M

-324.24M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

8.54M

197.57M

35.30M

-82.81M

-324.24M

Income Available to Com Incl ExtraOrd

10.38M

190.67M

11.68M

-82.81M

-324.24M

Dilution Adjustment

Diluted Net Income

10.38M

190.67M

11.68M

-82.81M

-324.24M

Diluted Weighted Average Shares

87.85M

90.07M

86.34M

38.31M

4.31M

Diluted EPS Excluding ExtraOrd Items

0.09716

2.19349

0.40888

-2.16182

-75.2482

Diluted EPS including ExtraOrd Items

0.118185

2.116921

0.135243

-2.161818

-75.248267

DPS – Common Stock Primary Issue

Diluted Normalized EPS

0.55714

1.99914

0.99686

-2.11269

-89.58649