Apple scores just 1/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model looks at the cash Apple is expected to generate in the future and then discounts those cash flows back to today to estimate what the business might be worth now.
Apple’s last twelve month free cash flow is about US$128.96b. Using a 2 Stage Free Cash Flow to Equity model, analysts and Simply Wall St project annual free cash flows out to 2035, with explicit analyst inputs through 2030 and extrapolated values beyond that. For example, projected free cash flow in 2030 is US$186.55b, with the discounted value of that year’s cash flow at about US$124.37b.
Adding the discounted values for each projected year results in an estimated intrinsic value of US$231.04 per share. Compared with the recent share price of US$308.82, this DCF output suggests Apple is about 33.7% above the level implied by these cash flow assumptions. This points to the stock trading on a premium to this model.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Apple may be overvalued by 33.7%. Discover 48 high quality undervalued stocks or create your own screener to find better value opportunities.
For a profitable company like Apple, the P/E ratio is a useful shorthand because it tells you how many dollars you are paying for each dollar of earnings. Investors usually accept a higher P/E when they expect stronger earnings growth or see less risk in those earnings, and a lower P/E when growth expectations or confidence are weaker.
Apple currently trades on a P/E of 37.0x. That sits above the Tech industry average P/E of 23.2x and also above the selected peer group average of 25.9x. On the surface, that suggests the market is willing to pay a premium for Apple compared with many other Tech stocks.
Simply Wall St’s Fair Ratio for Apple is 45.3x. This proprietary metric estimates what a reasonable P/E might be given Apple’s earnings growth profile, industry, profit margins, market cap and risk characteristics. Because it is tailored to the company, it aims to be more informative than a simple comparison to industry or peer averages. With the current P/E at 37.0x versus a Fair Ratio of 45.3x, Apple’s share price sits below this customised benchmark.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. This is where Narratives come in, giving you a simple way to tell a story about Apple and then tie that story to a financial forecast and a Fair Value that you can compare with today’s price.
On Simply Wall St’s Community page, a Narrative is your own view on a company written down and quantified. You explain what you think happens to revenue, earnings and margins, then link that to a Fair Value estimate so you can see at a glance whether your story suggests the stock is above or below your number and what that might mean for your next buy or sell decision.
Narratives update automatically when new information like earnings or news is added to the platform, so your forecasts and Fair Value stay aligned with the latest data rather than sitting in a static spreadsheet.
For Apple, one Narrative currently sets Fair Value at about US$100.00, based on an assumed revenue growth rate of 21.98%. Another sits at US$350.00 with revenue growth of 9.94%. This shows how two investors, using the same company and the same tools, can reach very different but clearly quantified views on what Apple is worth today.
For Apple, however, we will make it really easy for you with previews of two leading Apple Narratives:
Fair Value: US$309.04
Implied undervaluation vs last close: about 0.1% below this fair value based on the narrative assumptions.
Revenue growth used in this narrative: 9.69%
Fair Value: US$207.71
Implied overvaluation vs last close: about 48.7% above this fair value based on the narrative assumptions.
Revenue growth used in this narrative: 6.39%
If you want to see how these views translate into detailed cash flow forecasts and updated fair values, you can read them in full and compare them side by side using the community narrative tools for Apple. See what the community is saying about Apple
Do you think there's more to the story for Apple? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com