Cactus scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow model projects a company’s future cash flows and then discounts those cash flows back to today using a required rate of return, giving an estimate of what the whole business could be worth right now.
For Cactus, the model used is a 2 Stage Free Cash Flow to Equity approach based on cash flow projections. The latest twelve month Free Cash Flow is about $305.5 million. Analysts have provided specific Free Cash Flow estimates through 2028, with Simply Wall St extrapolating further out to 2035. Within these projections, Free Cash Flow is estimated at $217.8 million in 2026 and $432.2 million by 2035, all in $ terms.
Bringing those projected cash flows back to today results in an estimated intrinsic value of about $104.15 per share. Compared with the recent share price of around $56.96, the DCF output suggests the stock trades at roughly a 45.3% discount, which indicates it is undervalued on this model alone.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Cactus is undervalued by 45.3%. Track this in your watchlist or portfolio, or discover 51 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a handy way to connect what you pay for the stock with the earnings the business is currently generating. It helps you see how many dollars investors are paying today for each dollar of earnings.
What counts as a "normal" or "fair" P/E depends a lot on how fast earnings are expected to grow and how risky those earnings might be. Higher expected growth or lower perceived risk can justify a higher multiple, while slower expected growth or higher risk usually points to a lower P/E being more reasonable.
Cactus currently trades on a P/E of 54.02x. That sits well above the Energy Services industry average P/E of 26.59x and also above the peer group average of 23.74x. Simply Wall St’s Fair Ratio for Cactus is 40.54x, which is its view of what a suitable P/E could be given factors such as earnings growth, industry, profit margin, market cap and risk profile.
This Fair Ratio is more tailored than a simple comparison with peers or industry averages because it adjusts for company specific qualities rather than using broad groupings. With the current P/E of 54.02x versus a Fair Ratio of 40.54x, Cactus looks expensive on this metric.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Meet Narratives, a simple tool on Simply Wall St’s Community page that lets you connect your view of Cactus’s story with a set of numbers such as future revenue, earnings, margins and a Fair Value that you can compare directly to today’s price to decide whether the stock looks attractive or not based on your assumptions.
A Narrative links what you think will drive Cactus, such as international expansion, Vietnam sourcing or margin pressure, to a forecast and a Fair Value that automatically refreshes when new information like earnings or news is added. This way your view stays current without extra effort.
For Cactus, one investor might build a more optimistic Narrative around international growth and margin expansion that lines up with a Fair Value near the upper analyst fair value of about US$69.00. Another might focus on tariff risk, integration challenges and margin pressure and end up closer to the lower fair value of about US$42.00. Seeing both side by side helps you decide which story you think is more realistic and how that lines up with the current share price.
For Cactus, however, we will make it really easy for you with previews of two leading Cactus Narratives:
Fair value: US$58.22
Current price vs fair value: trading about 2.2% below this narrative fair value, so only a small implied upside on these assumptions.
Revenue growth used in this narrative: 16.49% a year.
Fair value: US$42.00
Current price vs fair value: trading about 35.5% above this narrative fair value, which implies meaningful downside on these more cautious assumptions.
Revenue growth used in this narrative: 16.88% a year.
Putting these side by side gives you a quick sense of the range of fair values that different investors are working with and how much optimism or caution is baked into each story around Cactus at about US$56.96 today.
See what the community is saying about Cactus
Do you think there's more to the story for Cactus? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com