A Discounted Cash Flow, or DCF, model estimates what a stock could be worth by projecting its future cash flows and then discounting them back to today using an appropriate rate. It is essentially asking what all those future dollars are worth in today’s terms.
For Clear Channel Outdoor Holdings, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is a loss of $25.5 million. Looking ahead, analysts and extrapolated estimates point to free cash flow of $79.1 million in 2026 and $91.3 million in 2027, with Simply Wall St extending those projections out to 2035, where free cash flow is modelled at $147.4 million. The ten year projections, all in $, are discounted back to reach a total equity value.
This process results in an estimated intrinsic value of about $2.33 per share, compared with a current share price around $2.39. That implies the stock is 2.7% overvalued on this model, which is a very small gap.
Result: ABOUT RIGHT
Clear Channel Outdoor Holdings is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.
For companies where earnings are not the main focus, the P/S ratio can be a useful way to think about value because it compares the stock price to the revenue the business is generating. Investors usually expect higher P/S ratios when they see stronger growth potential and lower perceived risk, and lower P/S ratios when growth expectations are more modest or the risk profile is higher.
Clear Channel Outdoor Holdings currently trades on a P/S of 0.71x. This sits below both the Media industry average P/S of 1.09x and the peer group average of 1.35x. Simply Wall St also calculates a Fair Ratio of 0.94x for the stock. This Fair Ratio is a proprietary estimate of what a reasonable P/S might be, given factors such as earnings growth, profit margins, industry, market cap and specific risks around the company.
Because the Fair Ratio adjusts for those company specific drivers, it can be more informative than a simple comparison with industry or peer averages. When the two are lined up, Clear Channel Outdoor Holdings’ actual P/S of 0.71x sits below the Fair Ratio of 0.94x, which indicates that the stock may be undervalued on this measure.
Result: UNDERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Meet Narratives, which let you attach a clear story about Clear Channel Outdoor Holdings to the numbers such as your assumed fair value and views on future revenue, earnings and margins. You can then connect that story to a forecast and a fair value estimate that you can compare directly with today’s share price to help decide whether to act or wait. All of this is available within Simply Wall St’s Community page, where Narratives are updated automatically as fresh news or earnings arrive. For example, one investor might build a “high conviction growth” Narrative using the higher fair value of US$2.43 that assumes earnings of US$87.2 million by 2029. Another might prefer a “cautious” Narrative anchored to the lower fair value of US$2.43 that is tied to earnings of US$4.9 million. Seeing those side by side may make it easier for you to decide which story you think is more realistic.
For Clear Channel Outdoor Holdings however, we will make it really easy for you with previews of two leading Clear Channel Outdoor Holdings Narratives:
🐂 Clear Channel Outdoor Holdings Bull Case
Fair value: US$2.43 per share
Difference to last close: about 1.6% above the recent US$2.39 share price
Revenue growth assumption: 4.23% a year
🐻 Clear Channel Outdoor Holdings Bear Case
Fair value: US$1.60 per share
Difference to last close: about 49.4% above this narrative’s fair value compared with the recent US$2.39 share price
Revenue growth assumption: 4.62% a year
These two Narratives give you a clear range for how different assumptions on growth, margins and balance sheet risk can translate into very different views of what Clear Channel Outdoor Holdings is worth today. Deciding which path you think is more reasonable is ultimately the key judgment.
To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Clear Channel Outdoor Holdings on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for Clear Channel Outdoor Holdings? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com