RH scores just 1/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow model estimates what a business could be worth by projecting its future cash flows and discounting them back to today’s value using a required rate of return. It focuses on cash generated for shareholders rather than accounting earnings.
For RH, the model used is a 2 Stage Free Cash Flow to Equity approach based on cash flows in US$. The latest twelve month Free Cash Flow is about $200.3 million. For the next decade, analysts and extrapolated estimates point to annual Free Cash Flow figures generally in the $130 million to $250 million range, with a projected $224 million in 2029 and discounted values provided out to 2035.
Bringing all of those projected cash flows back to today results in an estimated intrinsic value of about $108.55 per share. Compared with a current share price of $125.58, this DCF output suggests RH is around 15.7% overvalued under these assumptions.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests RH may be overvalued by 15.7%. Discover 58 high quality undervalued stocks or create your own screener to find better value opportunities.
For profitable companies, the P/E ratio is a common way to gauge how much you are paying for each dollar of current earnings. It ties the share price directly to what the business is generating today, which many investors find easier to relate to than cash flow models.
What counts as a "normal" P/E depends on how fast earnings are expected to grow and how risky those earnings appear. Higher growth or lower perceived risk can support a higher P/E, while slower growth or higher risk usually points to a lower multiple being more reasonable.
RH currently trades on a P/E of 19x. That sits slightly below the Specialty Retail industry average of about 19.39x and above the peer group average of 16.29x. Simply Wall St’s Fair Ratio for RH is 17.95x, which is its proprietary estimate of what a balanced P/E might be given factors such as earnings growth, profit margins, industry, market cap and risk profile.
This Fair Ratio can be more informative than a simple comparison with peers or the industry because it blends those company specific drivers into a single reference point. With the actual P/E of 19x sitting above the Fair Ratio of 17.95x, RH screens as slightly expensive on this metric.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St let you connect your view of RH’s story to a set of forecasts and a Fair Value, then compare that Fair Value with today's price to decide whether the share price looks high or low for your expectations. Each RH Narrative on the Community page turns a viewpoint into numbers by linking assumptions for revenue, earnings, margins and P/E to a Fair Value, updating automatically when new news or earnings arrive. One investor might align with a cautious RH story that points to a Fair Value of about US$88, while another might back a more optimistic RH story that supports a Fair Value closer to US$295. You can then quickly see where your own view sits along that range.
For RH however we will make it really easy for you with previews of two leading RH Narratives:
Fair Value: US$295.00
Implied discount to this Fair Value vs the last close of US$125.58: about 57.4% undervalued
Revenue growth assumption: 10.66% per year
Fair Value: US$88.00
Implied premium to this Fair Value vs the last close of US$125.58: about 42.5% overvalued
Revenue growth assumption: 6.36% per year
If you want to see how these bullish and bearish cases compare with other viewpoints and link through to full valuation work, it is worth reviewing the wider range of narratives that investors have already built for RH, then deciding where your own expectations sit along that spectrum.
Do you think there's more to the story for RH? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com