A Discounted Cash Flow, or DCF, model takes the cash CVS Health is expected to generate in the future, then discounts those cash flows back to today to estimate what the business might be worth right now.
For CVS Health, the latest twelve month free cash flow sits at about $7.6b. Analysts provide cash flow estimates out to 2030, with Simply Wall St extrapolating beyond that using its 2 Stage Free Cash Flow to Equity model. Within this framework, projected free cash flow for 2030 is $14.0b, with intermediate years such as 2026 and 2027 projected at $8.4b and $10.2b respectively, all in dollars.
When these projected cash flows are discounted back to today, the model arrives at an estimated intrinsic value of about $273.77 per share. Against a current share price around $78.84, this implies CVS Health trades at a roughly 71.2% discount to this DCF estimate, indicating that the market price is significantly below this particular model-based valuation of the company’s cash flows.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests CVS Health is undervalued by 71.2%. Track this in your watchlist or portfolio, or discover 62 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful way to relate what you are paying for a share to the earnings that support that price. A higher or lower P/E often reflects what the market is implying about future growth and the level of risk investors are willing to accept.
In general, stronger growth prospects or lower perceived risk can support a higher P/E, while slower expected growth or higher risk tend to align with a lower, more conservative P/E. That context matters when you compare one stock's multiple with others in the same space.
CVS Health currently trades on a P/E of 57.15x, compared with a Healthcare industry average of about 22.60x and a peer group average of 18.53x. Simply Wall St's Fair Ratio for CVS Health is 39.45x, which is its proprietary view of what a reasonable P/E could be, given factors such as earnings growth, profit margins, industry, market cap and stock specific risks.
Because the Fair Ratio incorporates these company specific drivers, it can be more informative than a simple comparison to peers or the broad industry. With the current P/E of 57.15x sitting above the Fair Ratio of 39.45x, the shares screen as overvalued on this multiple framework.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives come in as your way to connect a clear story about CVS Health with specific assumptions for future revenue, earnings and margins, then link that to a fair value that can be compared with the current share price.
On Simply Wall St's Community page, Narratives let you set out your view of CVS Health in plain language, tie it to a forecast and fair value, and then see instantly whether that view suggests the shares look expensive or cheap at today’s price, with the model updating automatically when new earnings, news or guidance arrive.
For example, one CVS Health Narrative on the platform currently anchors to a fair value around US$62 per share with more moderate growth assumptions. Another builds a case for fair value closer to US$104 based on different expectations for revenue, margins and the company’s integrated healthcare model. The gap between those viewpoints is what helps you decide which story aligns better with your own expectations before you act.
For CVS Health however we will make it really easy for you with previews of two leading CVS Health Narratives:
Fair value: US$104.01 per share
Implied discount to this narrative: about 24% below fair value at the recent US$78.84 price
Revenue growth assumption: 18.02%
Fair value: US$62.09 per share
Implied premium to this narrative: about 27% above fair value at the recent US$78.84 price
Revenue growth assumption: 7%
If you want to see how other investors are framing the trade off between these two views and where your own expectations sit on that spectrum, See what the community is saying about CVS Health.
Do you think there's more to the story for CVS Health? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com