Find out why Waters's 1.0% return over the last year is lagging behind its peers.
A Discounted Cash Flow model estimates what a company could be worth by projecting future cash flows and then discounting those back to today using a required rate of return.
For Waters, the starting point is last twelve month free cash flow of about $507.6 million. Analysts have provided explicit forecasts for several years, and these feed into a 2 Stage Free Cash Flow to Equity model. Beyond the analyst window, Simply Wall St extrapolates free cash flow, with projections reaching about $2.8 billion by 2035, all in $ and then discounted back to a present value.
Pulling these projections together, the model estimates an intrinsic value of roughly $438.31 per share. Compared with the recent share price of about $317, the DCF output suggests the stock is trading at a 27.5% discount to this estimate, based on this methodology.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Waters is undervalued by 27.5%. Track this in your watchlist or portfolio, or discover 62 more high quality undervalued stocks.
For a profitable company like Waters, the P/E ratio is a straightforward way to relate what you pay for each share to the earnings that support it. Investors usually accept a higher P/E when they expect stronger earnings growth or see lower risk, and a lower P/E when growth expectations or perceived risk are more modest.
Waters currently trades on a P/E of about 48.5x. That sits above both the Life Sciences industry average P/E of roughly 33.4x and the peer group average of about 28.7x. This tells you the market is paying a higher price for each dollar of Waters earnings than for many peers.
Simply Wall St also calculates a “Fair Ratio” for Waters of about 24.7x. This is a proprietary P/E estimate that factors in the company’s earnings growth profile, profit margins, risk characteristics, industry, and market cap, rather than relying only on simple peer or industry comparisons. Because it adjusts for these fundamentals, the Fair Ratio often gives a cleaner read on what would be a more balanced valuation for this specific business.
With the actual P/E of 48.5x sitting well above the Fair Ratio of 24.7x, the multiple based view points to the stock looking expensive on earnings.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to think about valuation, and on Simply Wall St this starts with Narratives, where you combine your view of Waters business story with your own numbers for future revenue, earnings, margins and a fair value, then see that story play out in a forecast on the Community page used by millions of investors.
Each Narrative links the story you believe in to a full financial model and a Fair Value estimate, then compares that Fair Value with the current share price to help you consider whether Waters appears attractive, fairly priced, or expensive based on your assumptions.
Because Narratives update automatically when new information such as earnings, guidance or major news is added to the platform, you can keep using the same simple framework while the inputs stay current in the background.
For Waters, one investor might build a more optimistic Narrative that looks similar to the higher analyst case with a Fair Value around US$480, while another might use more cautious assumptions closer to the lower case with a Fair Value near US$330, and both views sit side by side so you can compare where your own assessment fits between them.
Do you think there's more to the story for Waters? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com