PayPay scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
The Excess Returns model looks at how much profit a company is expected to earn on its equity above the return that shareholders require, and then capitalises that surplus into an estimated value per share.
For PayPay, the model starts with a Book Value of $445.71 per share and an Average Return on Equity of 22.17%. That feeds into a Stable EPS estimate of $162.75 per share, based on weighted future Return on Equity estimates from 4 analysts. The required return, or Cost of Equity, is $60.53 per share, which implies an Excess Return of $102.22 per share.
The analysis also uses a Stable Book Value of $733.96 per share, sourced from weighted future Book Value estimates from 4 analysts, to project how those excess returns could compound over time. Putting these inputs together, the Excess Returns model produces an intrinsic value of about $17.96 per share.
Compared with the recent share price of $20.36, this implies the stock is around 13.4% overvalued based on this approach.
Result: OVERVALUED
Our Excess Returns analysis suggests PayPay may be overvalued by 13.4%. Discover 64 high quality undervalued stocks or create your own screener to find better value opportunities.
P/E is a common way to value profitable companies because it ties what you pay directly to the earnings each share generates. It gives you a quick sense of how many dollars investors are willing to pay for one dollar of earnings.
What counts as a “normal” P/E depends on what the market expects. Higher growth expectations or lower perceived risk usually support a higher P/E, while slower growth or higher risk tends to line up with a lower one.
PayPay currently trades on a P/E of 19.41x. That sits above the Diversified Financial industry average P/E of 16.28x, yet below the peer group average of 36.43x, which shows a fairly wide range of valuations in this space.
Simply Wall St’s Fair Ratio concept aims to refine this comparison by estimating what P/E would be reasonable for PayPay given its earnings growth profile, industry, profit margins, market cap and risk factors. This tailored Fair Ratio is designed to be more informative than a simple comparison with peers or industry averages, because it adjusts for company specific characteristics rather than assuming all diversified financial stocks deserve the same multiple.
In this case, there is no Fair Ratio figure available to compare against PayPay’s current 19.41x P/E, so it is not possible to judge whether the shares look overvalued, undervalued or about right on this basis.
Result: ABOUT RIGHT
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. This is where Narratives come in as a simple way to link PayPay’s story to hard numbers like future revenue, earnings, margins and a fair value estimate.
A Narrative is your own story about the company, captured as assumptions for growth, profitability and risk. The Simply Wall St platform turns these assumptions into a forecast and a fair value that you can compare directly with the current share price to guide your decisions.
On Simply Wall St’s Community page, used by millions of investors, Narratives are easy to set up, update automatically when new news or earnings arrive, and provide a clear view of how your fair value estimate changes as fresh information comes in.
For PayPay, one investor might use a higher revenue growth outlook and wider margins to arrive at a much higher fair value than another investor who assumes slower growth and more modest profitability. This shows how different Narratives on the same stock can lead to very different conclusions about whether the current price looks attractive.
Do you think there's more to the story for PayPay? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com