A Discounted Cash Flow, or DCF, model estimates what a business could be worth today by projecting the cash it might generate in the future and then discounting those cash flows back to a present value.
For eBay, the model used is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections in $. The latest twelve month Free Cash Flow is reported at about $1.45b. Analyst estimates provide detailed projections for the next few years, and Simply Wall St then extends those to a ten year view. On that basis, projected Free Cash Flow for 2030 is $3.43b. Intermediate years rise from the current level in line with those analyst inputs and extrapolations.
When those projected cash flows are discounted back and summed, the model arrives at an estimated intrinsic value of US$120.64 per share. Compared with the recent share price of US$96.01, this implies the stock is about 20.4% undervalued under these assumptions.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests eBay is undervalued by 20.4%. Track this in your watchlist or portfolio, or discover 61 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful way to see how much you are paying for each dollar of current earnings. This is often a cleaner anchor than sales or book value for established businesses.
What counts as a “normal” P/E depends on what investors expect for earnings growth and how risky they think those earnings are. Higher expected growth or lower perceived risk can support a higher P/E, while slower growth or higher risk usually points to a lower multiple.
eBay currently trades on a P/E of 21.55x, compared with the Multiline Retail industry average of about 20.44x and a peer average of 64.26x. Simply Wall St’s Fair Ratio for eBay is 19.51x, which is a proprietary estimate of what the P/E might be given factors such as earnings growth, profit margin, industry, market cap and risk profile.
This Fair Ratio can be more useful than a simple peer or industry comparison because it adjusts for company specific characteristics rather than assuming that all retailers should trade on the same multiple. On this basis, eBay’s current P/E of 21.55x is above the Fair Ratio of 19.51x. This points to the shares screening as overvalued on this metric.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so this is where Narratives come in, giving you a clear story that links your view of eBay's business to a specific forecast and a Fair Value that you can compare with the current share price.
A Narrative on Simply Wall St is your own story for a company, where you set out what you think is driving eBay, plug in revenue, earnings and margin expectations, and see what Fair Value those assumptions point to.
This turns the usual one way model into an interactive tool, available on the eBay Community page used by millions of investors. There you can see how a change in your view on margins or growth flows directly into the value you think is reasonable.
Narratives are kept live, so when new information comes through, such as eBay's Q4 results, the updated analyst Fair Value of US$99.13, or fresh news on Depop, your Fair Value view can be refreshed without you rebuilding everything from scratch.
For eBay, one investor might anchor on the more cautious Narrative that ties to a Fair Value of about US$71.09. Another might lean toward the more optimistic Narrative that lines up closer to US$102.00, and by setting out those assumptions explicitly, each can decide how the current price compares with their own story.
For eBay however we'll make it really easy for you with previews of two leading eBay Narratives:
First up is the bullish view, which lines up with those who see more upside in the current price.
Fair Value: US$102.00
Implied discount vs last close of US$96.01: 5.9% undervalued
Revenue growth assumption: 7.75% a year
On the other side is the cautious view, which leans toward the idea that expectations may already be running ahead of the fundamentals.
Fair Value: US$71.09
Implied premium vs last close of US$96.01: 35.1% overvalued
Revenue growth assumption: 4.46% a year
These two Narratives frame the current debate around eBay in clear numbers so you can decide which set of assumptions feels closer to your own view and where the current US$96.01 share price sits against that personal Fair Value range.
To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for eBay on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for eBay? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com