Find out why Atlassian's -69.0% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a company could be worth today by projecting its future cash flows and discounting them back to a present value using a required rate of return.
For Atlassian, Simply Wall St uses a 2 Stage Free Cash Flow to Equity model. The latest twelve month free cash flow stands at about $1.29b. Analyst and extrapolated projections in the model reach a future free cash flow of $2.90b by 2030, with a series of yearly estimates between 2026 and 2035 that are discounted back to today using the model's assumptions.
On this basis, the DCF model arrives at an estimated intrinsic value of $206.20 per share. Compared with the recent share price of about $69.37, this implies an intrinsic discount of roughly 66.4%. Within this framework, the shares are treated as heavily undervalued.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Atlassian is undervalued by 66.4%. Track this in your watchlist or portfolio, or discover 63 more high quality undervalued stocks.
For companies where earnings are limited or volatile, the P/S ratio can be a useful way to think about value because it compares what you pay for each dollar of revenue, rather than each dollar of profit. Higher growth expectations and lower perceived risk can justify a higher “normal” P/S ratio, while slower growth or higher risk usually call for a lower one.
Atlassian currently trades on a P/S ratio of 3.18x. This sits slightly below the broader Software industry average of 3.45x and well below the peer group average of 7.70x. Simply Wall St also calculates a proprietary “Fair Ratio” for Atlassian of 8.25x. This Fair Ratio reflects what P/S might be expected given factors such as growth outlook, profit margins, industry, market cap and specific risks.
Because the Fair Ratio blends these company specific inputs, it can be more informative than a simple comparison with peers or the industry, which may have very different risk and growth profiles. Comparing Atlassian’s current 3.18x P/S with the 8.25x Fair Ratio indicates that the shares are priced below the level implied by this framework.
Result: UNDERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so meet Narratives, which let you attach a simple story about Atlassian to concrete numbers like your fair value, expected revenue growth, earnings and margins, then link that story directly to a financial forecast and a fair value estimate.
On Simply Wall St, Narratives sit inside the Community page and are designed so any investor can use them. They connect the dots between the qualitative view of Atlassian and the quantitative forecast, then compare the resulting Fair Value with the current price to help decide whether the stock looks attractive, fairly priced or expensive under that specific story.
Narratives also stay current, since they update when new information such as earnings, news or analyst estimates flows into the platform, so your story and numbers do not go stale without you noticing.
For Atlassian, one Narrative might lean toward the higher Fair Value of about US$322 that assumes revenue growth of roughly 20%, an 11.34% profit margin and a future P/E of 97x. Another might reflect the lower Fair Value of around US$83 that uses a 14.32% revenue growth rate, a 12.67% margin and a future P/E of 23.62x. This gives you a clear view of how different assumptions lead to very different conclusions about what the shares may be worth.
Do you think there's more to the story for Atlassian? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com