A Discounted Cash Flow model takes the cash that Elis is expected to generate in the future and then discounts those projections back into today’s euros to estimate what the whole business could be worth now.
For Elis, the last twelve months free cash flow sits at about €598.4 million. Analysts provide detailed estimates out to 2029, with Simply Wall St extrapolating further to build a 2 Stage Free Cash Flow to Equity model. For example, projected free cash flow for 2029 is €425.0 million, with later years gradually stepping up into the mid €400 million range based on those extrapolations.
When all those future cash flows are discounted back to today, the DCF model points to an estimated intrinsic value of about €33.07 per share, compared with the current share price of €24.12. That implies a 27.1% discount, which suggests the share price sits below this particular estimate of value.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Elis is undervalued by 27.1%. Track this in your watchlist or portfolio, or discover 238 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful way to relate what you pay for each share to the earnings the business is already generating. It gives a quick sense of how many euros investors are currently willing to pay for each euro of profit.
What counts as a “normal” P/E often reflects how the market views a company’s growth potential and risk profile. Higher expected growth or lower perceived risk can support a higher P/E, while slower expected growth or higher risk usually lines up with a lower P/E.
Elis currently trades on a P/E of 14.95x. This sits below both the Commercial Services industry average of about 16.73x and the peer group average of 22.69x. Simply Wall St’s Fair Ratio for Elis is 15.96x, which is a proprietary estimate of what the P/E might look like given factors such as earnings growth, industry, profit margins, market cap and company specific risks. Because it blends these elements, the Fair Ratio can be more tailored than a simple comparison to peers or the broad industry.
With the current P/E of 14.95x versus a Fair Ratio of 15.96x, Elis screens as undervalued using this approach.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 97 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, and on Simply Wall St that means using Narratives. In a Narrative, you set out your view of Elis, link that story to specific forecasts for revenue, earnings and margins, and arrive at a fair value that you can then compare with the current price to decide whether the gap is large enough for you to consider buying or selling. All of this sits within a Community page that updates automatically as new earnings, news or analyst targets come in. This allows you to see, for example, how one investor might build an Elis Narrative around a fair value near €32.0, while another uses the same framework to justify a more cautious view closer to €26.0.
Do you think there's more to the story for Elis? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com