A Discounted Cash Flow, or DCF, model estimates what a company could be worth by projecting its future cash flows and then discounting those back to today using a required return. For Expro Group Holdings, the model used here is a 2 Stage Free Cash Flow to Equity approach.
Expro’s last twelve months free cash flow is reported at $84.4 million. Analyst and model projections, provided in $, indicate free cash flow figures reaching an extrapolated $254.1 million in 2035, with intermediate annual projections between 2026 and 2034 supplied by a mix of analyst estimates and modelled growth rates. Simply Wall St notes that analysts typically provide up to 5 years of estimates, with the later years extrapolated by the platform.
On this basis, the DCF model arrives at an estimated intrinsic value of $42.60 per share. Against the current share price of about $16.64, this implies the stock is 60.9% undervalued according to these projections.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Expro Group Holdings is undervalued by 60.9%. Track this in your watchlist or portfolio, or discover 50 more high quality undervalued stocks.
For companies that are already generating earnings, the P/E ratio is a useful way to think about what you are paying for each dollar of profit. A higher or lower P/E on its own does not say much, because what counts as a reasonable multiple usually reflects how the market views a company’s growth prospects and risk profile.
Expro Group Holdings currently trades on a P/E of 36.6x. That sits above the Energy Services industry average of 26.2x and also above the peer average of 42.9x that Simply Wall St uses for comparison within a closer group of companies. To go a step further, Simply Wall St calculates a proprietary “Fair Ratio” for Expro of 19.3x. This is the P/E level it estimates would be appropriate given factors such as the company’s earnings growth, profit margins, industry, market capitalization and risk characteristics.
This Fair Ratio can be more informative than a simple peer or industry comparison because it is tailored to Expro’s own profile rather than relying on broad group averages. With the current 36.6x P/E sitting well above the 19.3x Fair Ratio, the shares screen as expensive on this metric.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives, a simple way for you to connect your view of Expro Group Holdings to numbers by linking its story to a financial forecast and then to a fair value on Simply Wall St's Community page, where millions of investors share their work. For example, one Expro Narrative anchors on a fair value around US$13.00 with assumptions such as revenue growth of about 117% and an 8.9% profit margin, while another reaches US$19.00 using different revenue and margin expectations. By comparing these fair values with the current share price you can decide whether you see Expro as closer to the cautious or optimistic case, with the platform automatically updating each Narrative as new earnings, news or guidance come in.
For Expro Group Holdings, however, we will make it really easy for you with previews of two leading Expro Group Holdings Narratives:
🐂 Expro Group Holdings Bull Case
Fair value in this narrative: US$19.00 per share
Gap between narrative fair value and last close of US$16.64: about 12.4% below that fair value anchor
Revenue growth assumption used: about 1.0% decline
🐻 Expro Group Holdings Bear Case
Fair value in this narrative: US$14.40 per share
Gap between narrative fair value and last close of US$16.64: about 15.5% above that fair value anchor
Revenue growth assumption used: about 11.5%
Putting these Narratives together, you can think of Expro’s current price as sitting between a higher US$19.00 fair value anchor that leans into subsea technology and M&A, and a US$14.40 anchor that keeps closer to blended analyst expectations and a more cautious medium term view. The key for you is deciding which assumptions on revenue, margins, valuation multiples and energy transition risks feel closest to your own view of how the business could develop.
Curious how numbers become stories that shape markets? Explore Community Narratives
Do you think there's more to the story for Expro Group Holdings? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com