Callaway Golf scores just 0/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model estimates what a business might be worth by projecting its future cash flows and then discounting them back to today, using a required rate of return. It is essentially asking what you would pay now for the cash the company could generate in the future.
For Callaway Golf, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is a loss of $137.2 million. Looking ahead, analyst inputs and subsequent extrapolations point to projected free cash flow of about $159.0 million in 2035, with annual figures between 2026 and 2035 ranging from roughly $110.3 million to $159.0 million according to the provided schedule.
When these projected cash flows are discounted back to today using the model assumptions, the estimated intrinsic value comes out at about $9.12 per share. Compared with the recent share price of $13.99, the DCF output suggests the stock is 53.4% above this model’s estimated intrinsic value based on this single framework.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Callaway Golf may be overvalued by 53.4%. Discover 53 high quality undervalued stocks or create your own screener to find better value opportunities.
For profitable companies, the P/E ratio is a common way to think about value because it links what you pay for the stock to the earnings the business is currently generating. In general, higher growth expectations and lower perceived risk can justify a higher P/E, while slower expected growth and higher risk often line up with a lower, more cautious multiple.
Callaway Golf currently trades on a P/E of 66.30x. That stands above both the Leisure industry average of 22.07x and the peer average of 30.90x. On the surface, that points to the market assigning a richer valuation than many comparables.
Simply Wall St’s Fair Ratio for Callaway Golf is 29.90x. This is a proprietary estimate of what might be a more “normal” P/E given factors such as earnings growth, profit margins, industry, market cap and company specific risks. Because it blends these elements, the Fair Ratio can be more tailored than a simple comparison to peers or the broad industry, which may have very different profiles.
Comparing the current P/E of 66.30x with the Fair Ratio of 29.90x suggests that the shares look expensive on this metric.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier we mentioned that there is an even better way to understand valuation. On Simply Wall St you can use Narratives on the Community page to write your own story for Callaway Golf, link that story to specific forecasts for revenue, earnings and margins, see how those inputs roll into a Fair Value, then compare that Fair Value with the current share price to decide whether the stock looks attractive or stretched. You also get the added benefit that your Narrative automatically refreshes when new information like earnings or news arrives. In addition, you can see how different investors frame the same company. For example, one Callaway Golf Narrative uses a Fair Value of US$19.00 that leans on a pure play golf focus and Topgolf stake sale, and another uses US$10.00 that leans on concerns about venue economics and digital leisure. This makes it easier to quickly judge which story, and which set of numbers, you find more reasonable.
For Callaway Golf, however, we will make it really easy for you with previews of two leading Callaway Golf Narratives:
Fair value: US$16.05
Share price vs this fair value: about 13% below the narrative fair value at the recent price of US$13.99
Revenue growth assumption: about 111%
Fair value: US$10.00
Share price vs this fair value: about 40% above the narrative fair value at the recent price of US$13.99
Revenue growth assumption: about a 1% annual decline
If you want to see how these narratives are built and whether your view lines up more with the bull or the bear case, Curious how numbers become stories that shape markets? Explore Community Narratives and see how other investors are framing Callaway Golf.
Do you think there's more to the story for Callaway Golf? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com