Callaway Golf scores just 0/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model estimates what a business might be worth today by projecting its future cash flows and then discounting those back to a present value.
For Callaway Golf, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is a loss of $137.22 million. Looking ahead, analyst inputs and extrapolated estimates point to free cash flow of $110.25 million in 2026 and $116.80 million in 2027, rising to a projected $159.01 million in 2035 according to the Simply Wall St model. All of these figures are in US$.
When these projected cash flows are discounted back, the model arrives at an estimated intrinsic value of about $8.90 per share. Compared with the current share price around $13.49, this indicates the stock is about 51.6% above this DCF estimate of intrinsic value.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Callaway Golf may be overvalued by 51.6%. Discover 53 high quality undervalued stocks or create your own screener to find better value opportunities.
The P/E ratio is a useful yardstick for profitable companies because it links what you pay for each share to the earnings that business is currently generating. It gives you a quick sense of how many dollars investors are willing to pay for one dollar of earnings.
What counts as a “normal” P/E depends on two big drivers: how quickly earnings are expected to grow and how risky those earnings are perceived to be. Higher expected growth and lower perceived risk can support a higher P/E, while slower or more uncertain earnings usually line up with a lower multiple.
Callaway Golf currently trades on a P/E of 63.93x, compared with a Leisure industry average of 22.24x and a peer group average of 30.23x. Simply Wall St’s Fair Ratio for Callaway Golf is 29.80x, which is its proprietary view of what a more fitting P/E might be once you factor in elements like earnings growth, profit margins, industry, market cap and specific risks. This Fair Ratio can be more informative than a simple peer or industry comparison because it is tailored to the company’s own profile.
With the actual P/E of 63.93x sitting well above the Fair Ratio of 29.80x, the shares screen as expensive on this measure.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 22 top founder-led companies.
Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives, a simple tool on Simply Wall St’s Community page where you connect your view of Callaway Golf’s story to explicit forecasts for revenue, earnings and margins. This then produces a fair value you can weigh against today’s price.
Each Narrative is your own storyline behind the numbers. It links what you think will happen with Topgolf integration, venue sales, product launches and balance sheet moves to a financial model and fair value, and then updates that view automatically when new earnings, guidance or news arrives.
For Callaway Golf right now, one Narrative might lean closer to the lower fair value views around US$10.00 that focus on risks from venue economics or changing leisure habits. Another might sit nearer the higher fair value views around US$19.00 that focus on the pure play golf identity and Topgolf stake sale. Seeing those side by side can help you decide whether the current US$13.49 share price looks above, below, or roughly in line with the story you believe.
For Callaway Golf however we will make it really easy for you with previews of two leading Callaway Golf Narratives:
Start by asking yourself which of these feels closer to your own view of the business and the current US$13.49 share price, then use that as a starting point to fine tune your own assumptions.
Fair value in this bullish Narrative: US$16.05 per share
Implied discount to this fair value at US$13.49: around 16.0% below the Narrative fair value
Revenue growth assumption: about 111.2%
Fair value in this bearish Narrative: US$10.00 per share
Implied premium to this fair value at US$13.49: around 34.9% above the Narrative fair value
Revenue growth assumption: about 0.9% decline
If you want to move from these previews to a full view that ties growth, risks and valuation together, you can compare both Narratives in detail and then adjust the inputs until they reflect your own expectations for Callaway Golf.
Curious how numbers become stories that shape markets? Explore Community Narratives
Do you think there's more to the story for Callaway Golf? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com