A Discounted Cash Flow, or DCF, model takes estimates of the cash a business could generate in the future and discounts those cash flows back to today to get an implied value per share.
For Topgolf Callaway Brands, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is a loss of $67.8 million, so the starting point is negative. Looking ahead, analysts have a single explicit forecast of $342.0 million of free cash flow in 2027. Further years out to 2035 are extrapolated by Simply Wall St rather than based on additional analyst estimates.
When all those projected cash flows are discounted back to today, the model arrives at an estimated intrinsic value of about $21.91 per share. Compared to the current share price, this implies the stock is 38.0% undervalued on this set of assumptions.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Topgolf Callaway Brands is undervalued by 38.0%. Track this in your watchlist or portfolio, or discover 879 more undervalued stocks based on cash flows.
For companies where earnings can be limited or volatile, the P/S ratio is often a useful way to think about value because it focuses on revenue rather than profit, which can swing around with one off items or heavy investment.
In general, investors tend to pay higher or lower P/S multiples depending on what they expect for revenue growth and how risky they think those revenues are. Faster and more predictable growth can support a higher multiple, while slower or more uncertain growth usually lines up with a lower one.
Topgolf Callaway Brands currently trades on a P/S of 0.61x. That sits below the Leisure industry average P/S of 1.01x and also below the peer group average of 1.45x. Simply Wall St’s Fair Ratio for the company is 0.16x, which is a proprietary estimate of what the P/S should be given factors like its earnings growth profile, industry, profit margins, market cap and company specific risks.
The Fair Ratio is more tailored than a simple comparison with peers or the industry because it adjusts for those business specific characteristics rather than assuming every company in the group deserves the same multiple. Comparing the Fair Ratio of 0.16x with the actual P/S of 0.61x suggests the shares trade above this modelled level.
Result: OVERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1444 companies where insiders are betting big on explosive growth.
Earlier we mentioned that there is an even better way to think about valuation. On Simply Wall St's Community page you can use Narratives, where you tell the story you believe about Topgolf Callaway Brands, link that story to your own revenue, earnings and margin assumptions, translate those into a fair value, and then compare that fair value with the current price to help decide whether the stock looks attractive or not. The Narrative updates automatically when fresh news or earnings arrive, so different investors can see, for example, why one holder might build a higher fair value around the US$13.00 bullish price target, another might anchor closer to the US$9.00 bearish target, or even the US$12.50 platform fair value, all inside the same simple tool.
Do you think there's more to the story for Topgolf Callaway Brands? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com