Find out why Keurig Dr Pepper's -10.8% return over the last year is lagging behind its peers.
A Discounted Cash Flow model estimates what a business is worth today by projecting the cash it can generate in the future and discounting those cash flows back to the present.
For Keurig Dr Pepper, the latest twelve month Free Cash Flow is about $1.58 billion, and analysts see this rising steadily over time. Projections used in this 2 Stage Free Cash Flow to Equity model point to Free Cash Flow of roughly $3.56 billion by 2029, with further growth extrapolated by Simply Wall St out to year 10 based on those analyst estimates.
When all of those future cash flows are discounted back, the model arrives at an intrinsic value of about $64.36 per share. Versus the recent market price near $28.59, the DCF suggests the shares trade at roughly a 55.6% discount. This indicates that investors may be paying less than what the projected cash generation would justify.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Keurig Dr Pepper is undervalued by 55.6%. Track this in your watchlist or portfolio, or discover 912 more undervalued stocks based on cash flows.
For profitable consumer staples companies like Keurig Dr Pepper, the Price to Earnings, or PE, ratio is a practical way to gauge whether investors are paying a sensible price for each dollar of current earnings. In general, faster growth and lower perceived risk justify a higher PE, while slower growth or higher uncertainty should pull that multiple down.
Keurig Dr Pepper currently trades on a PE of about 24.6x, which sits above the broader Beverage industry average of roughly 17.4x, but slightly below the peer group average near 27.2x. To move beyond simple comparisons, Simply Wall St uses a proprietary Fair Ratio, which estimates what a reasonable PE should be after weighing factors such as earnings growth, profit margins, industry profile, company size and key risks.
On that basis, Keurig Dr Pepper’s Fair Ratio comes out at around 27.6x, which suggests the stock may warrant a somewhat higher multiple than the market is currently assigning. With the actual PE sitting below this Fair Ratio, the shares appear modestly undervalued on an earnings basis.
Result: UNDERVALUED
PE ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1462 companies where insiders are betting big on explosive growth.
Earlier we mentioned that there is an even better way to understand valuation. Let us introduce you to Narratives, an easy tool on Simply Wall St’s Community page that lets you turn your view of Keurig Dr Pepper’s story into a structured forecast for revenue, earnings and margins. You can then link that forecast to a Fair Value, and compare it with today’s price to see if your story suggests buy, hold or sell. The platform dynamically updates your Narrative as new news or earnings land and allows very different perspectives to coexist. For example, one investor might build a bullish Narrative around successful JDE Peet integration, tariff relief and mid to high single digit earnings growth that supports a Fair Value near $42. Another might focus on coffee headwinds, deal risk and slower top line trends to arrive closer to $30. This gives you a clear sense of how your assumptions stack up before you act.
Do you think there's more to the story for Keurig Dr Pepper? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com