A Discounted Cash Flow model estimates what a company is worth by projecting the cash it is expected to generate in the future and discounting those cash flows back to today in $ terms.
For Coca-Cola, the latest twelve months Free Cash Flow sits at about $5.6 Billion. Analysts and Simply Wall St projections see this rising steadily, with free cash flow expected to reach around $15.2 Billion by 2029, and continuing to grow modestly into the mid 2030s. Simply Wall St uses a 2 Stage Free Cash Flow to Equity model, where analyst forecasts cover the nearer years and later years are extrapolated based on a slowing growth profile.
When these projected cash flows are discounted back to today, the model arrives at an intrinsic value of roughly $89.90 per share. Compared with the current share price near $70, this implies Coca-Cola is about 21.7% undervalued on a DCF basis.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Coca-Cola is undervalued by 21.7%. Track this in your watchlist or portfolio, or discover 915 more undervalued stocks based on cash flows.
For a mature, consistently profitable business like Coca-Cola, the Price to Earnings, or PE, ratio is a practical way to gauge what investors are paying for each dollar of current earnings. In general, companies with stronger, more reliable growth and lower perceived risk can justify a higher PE, while slower growth or higher uncertainty should translate into a lower, more conservative multiple.
Coca-Cola currently trades on a PE of about 23.2x. That is above the broader Beverage industry average of roughly 17.4x, but below the peer group average near 27.7x. This suggests the market sees KO as higher quality than the average beverage name but not quite as expensive as the fastest growing peers. Simply Wall St also calculates a proprietary “Fair Ratio” of 23.1x, which is the PE you would expect once you factor in Coca-Cola’s earnings growth outlook, profitability, industry, market cap and specific risks.
This Fair Ratio is more informative than a plain comparison to industry or peers because it adjusts for KO’s fundamentals rather than assuming all beverage companies deserve the same multiple. With the actual PE of 23.2x sitting almost exactly on the 23.1x Fair Ratio, the shares look sensibly priced on this metric.
Result: ABOUT RIGHT
PE ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1460 companies where insiders are betting big on explosive growth.
Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives, a simple way to connect your view of Coca-Cola’s business with a set of forecasts and a fair value you can actually act on.
A Narrative is your story behind the numbers, where you spell out how you think Coca-Cola’s revenue, earnings and margins will evolve, then link that story to a financial model that calculates a Fair Value per share.
On Simply Wall St, Narratives are an easy, accessible tool inside the Community page, used by millions of investors to turn big picture views into structured forecasts without needing to build spreadsheets from scratch.
Once you have a Narrative, you can quickly compare its Fair Value to Coca-Cola’s current share price to decide whether it looks like a buy, a hold, or a sell for your specific assumptions.
Because Narratives update dynamically when new information such as earnings releases, macro news or company announcements arrive, your view of KO’s value stays current rather than static.
For example, one Narrative currently values Coca-Cola at about $67.50 per share based on lower growth and a cautious discount rate. Another pegs Fair Value closer to $77.57 with stronger growth and margins. This shows how reasonable investors can disagree but still stay disciplined and data driven.
For Coca-Cola however we will make it really easy for you with previews of two leading Coca-Cola Narratives:
Fair value: $71.00 per share
Implied undervaluation: -0.89%
Revenue growth assumption: 6.64%
Fair value: $67.50 per share
Implied overvaluation: 4.26%
Revenue growth assumption: 5.23%
Do you think there's more to the story for Coca-Cola? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com