Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

171.62K

Revenue

171.62K

Other Revenue, Total

Cost of Revenue, Total

Gross Profit

Operating Expense

135.34K

124.00K

123.49K

476.99K

97.74K

Selling/General/Admin.Expenses,Total

116.20K

118.14K

110.57K

468.61K

85.56K

Research & Development

Depreciation/Amortization

100

120

150

190

Interest Exp.(Inc.), Net-Operating, Total

19.06K

5.76K

12.79K

8.23K

11.99K

Unusual Expense (Income)

Other Operating Expenses, Total

Operating Income

36.28K

-124.00K

-123.49K

-476.99K

-97.74K

Interest Inc.(Exp.),Net-Non-Op.,Total

5.19K

530

27.00K

Gain(Loss) on Sale of Assets

Other, Net

2.80K

-104.20K

Net Income Before Taxes

44.27K

-124.00K

-227.69K

-476.46K

-70.74K

Provision for Income Taxes

Net Income After Taxes

44.27K

-124.00K

-227.69K

-476.46K

-70.74K

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

44.27K

-124.00K

-227.69K

-476.46K

-70.74K

Total Extraordinary Items

Net Income

44.27K

-124.00K

-227.69K

-476.46K

-70.74K

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

44.27K

-124.00K

-227.69K

-476.46K

-70.74K

Income Available to Com Incl ExtraOrd

44.27K

-124.00K

-227.69K

-476.46K

-70.74K

Dilution Adjustment

Diluted Net Income

44.27K

-124.00K

-227.69K

-476.46K

-70.74K

Diluted Weighted Average Shares

122.59M

122.60M

122.63M

Diluted EPS Excluding ExtraOrd Items

0.00036

-0.00101

-0.00186

-0.00389

-0.00058

Diluted EPS including ExtraOrd Items

0.000361

-0.001011

-0.001857

-0.003886

-0.000577

DPS – Common Stock Primary Issue

Diluted Normalized EPS

0.00036

-0.00101

-0.00186

-0.00389

-0.00058