Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

4.46M

3.84M

2.88M

Revenue

4.46M

3.84M

2.88M

Other Revenue, Total

Cost of Revenue, Total

2.41M

2.28M

1.73M

Gross Profit

2.05M

1.56M

1.15M

Operating Expense

583.78K

2.18M

1.87M

6.64M

5.70M

Selling/General/Admin.Expenses,Total

562.73K

570.45K

1.54M

2.48M

5.54M

Research & Development

Depreciation/Amortization

21.05K

23.01K

49.85K

183.13K

161.59K

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

1.59M

276.96K

3.97M

Other Operating Expenses, Total

Operating Income

-583.78K

-2.18M

178.86K

-5.08M

-4.55M

Interest Inc.(Exp.),Net-Non-Op.,Total

-7.55K

-7.66K

-224.87K

-217.08K

-256.42K

Gain(Loss) on Sale of Assets

Other, Net

18.77K

1.69M

149.00K

1.40M

397.10K

Net Income Before Taxes

-572.56K

-501.48K

102.98K

-3.90M

-4.41M

Provision for Income Taxes

Net Income After Taxes

-572.56K

-501.48K

102.98K

-3.90M

-4.41M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

-572.56K

-501.48K

102.98K

-3.90M

-4.41M

Total Extraordinary Items

3.25M

337.42K

Net Income

2.68M

-164.07K

102.98K

-3.90M

-4.41M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

-572.56K

-501.48K

102.98K

-3.90M

-4.41M

Income Available to Com Incl ExtraOrd

2.68M

-164.07K

102.98K

-3.90M

-4.41M

Dilution Adjustment

Diluted Net Income

2.68M

-164.07K

102.98K

-3.90M

-4.41M

Diluted Weighted Average Shares

347.16M

327.60M

325.09M

273.25M

Diluted EPS Excluding ExtraOrd Items

-0.00165

-0.00144

0.00031

-0.01199

-0.01615

Diluted EPS including ExtraOrd Items

0.007716

-0.000473

0.000314

-0.01199

-0.016148

DPS – Common Stock Primary Issue

Diluted Normalized EPS

-0.00165

0.00314

0.00116

0.00023

-0.01615