Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2020

FY 2019

Total Revenue

Revenue

Other Revenue, Total

Cost of Revenue, Total

Gross Profit

Operating Expense

2.18M

5.53M

733.90K

672.59K

218.70K

Selling/General/Admin.Expenses,Total

1.83M

851.44K

966.04K

672.59K

216.33K

Research & Development

Depreciation/Amortization

29.61K

10.41K

9.98K

Interest Exp.(Inc.), Net-Operating, Total

-26.54K

63.74K

-242.12K

2.37K

Unusual Expense (Income)

331.69K

4.61M

Other Operating Expenses, Total

8.24K

Operating Income

-2.18M

-5.53M

-733.90K

-672.59K

-218.70K

Interest Inc.(Exp.),Net-Non-Op.,Total

80.05K

19.35K

15.28K

1.83M

20.63K

Gain(Loss) on Sale of Assets

11.85K

Other, Net

-40.47K

-34.63K

-236.65K

Net Income Before Taxes

-2.12M

-5.55M

-718.62K

1.16M

-434.72K

Provision for Income Taxes

53.98K

Net Income After Taxes

-2.12M

-5.55M

-718.62K

1.10M

-434.72K

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

-2.12M

-5.55M

-718.62K

1.10M

-434.72K

Total Extraordinary Items

Net Income

-2.12M

-5.55M

-718.62K

1.10M

-434.72K

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

-2.12M

-5.55M

-718.62K

1.10M

-434.72K

Income Available to Com Incl ExtraOrd

-2.12M

-5.55M

-718.62K

1.10M

-434.72K

Dilution Adjustment

Diluted Net Income

-2.12M

-5.55M

-718.62K

1.10M

-434.72K

Diluted Weighted Average Shares

67.07M

30.42M

30.28M

6.13M

6.52M

Diluted EPS Excluding ExtraOrd Items

-0.03168

-0.18241

-0.02373

0.1802

-0.0667

Diluted EPS including ExtraOrd Items

-0.031678

-0.182411

-0.023733

0.180196

-0.0667

DPS – Common Stock Primary Issue

Diluted Normalized EPS

-0.02691

-0.03093

-0.02373

0.1802

-0.0667