Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

13.62M

16.46M

23.59M

9.30M

5.01M

Revenue

13.62M

16.46M

23.59M

9.30M

5.01M

Other Revenue, Total

Cost of Revenue, Total

Gross Profit

Operating Expense

1.21M

1.24M

1.92M

632.30K

1.18M

Selling/General/Admin.Expenses,Total

897.34K

1.06M

957.38K

948.10K

904.36K

Research & Development

Depreciation/Amortization

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

Other Operating Expenses, Total

315.38K

180.42K

961.67K

-315.80K

276.87K

Operating Income

12.41M

15.21M

21.68M

8.67M

3.83M

Interest Inc.(Exp.),Net-Non-Op.,Total

Gain(Loss) on Sale of Assets

Other, Net

Net Income Before Taxes

12.41M

15.21M

21.68M

8.67M

3.83M

Provision for Income Taxes

Net Income After Taxes

12.41M

15.21M

21.68M

8.67M

3.83M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

12.41M

15.21M

21.68M

8.67M

3.83M

Total Extraordinary Items

Net Income

12.41M

15.21M

21.68M

8.67M

3.83M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

12.41M

15.21M

21.68M

8.67M

3.83M

Income Available to Com Incl ExtraOrd

12.41M

15.21M

21.68M

8.67M

3.83M

Dilution Adjustment

Diluted Net Income

12.41M

15.21M

21.68M

8.67M

3.83M

Diluted Weighted Average Shares

17.00M

Diluted EPS Excluding ExtraOrd Items

0.73

0.895

1.275

0.51

0.225

Diluted EPS including ExtraOrd Items

0.73

0.895

1.275

0.51

0.225

DPS – Common Stock Primary Issue

0.625

0.855

1.255

0.73

0.145

Diluted Normalized EPS

0.73

0.895

1.275

0.51

0.225