Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

12.64B

11.78B

12.01B

9.66B

8.42B

Revenue

12.64B

11.78B

12.01B

9.66B

8.42B

Other Revenue, Total

Cost of Revenue, Total

7.54B

6.80B

6.85B

4.96B

4.04B

Gross Profit

5.10B

4.98B

5.16B

4.70B

4.38B

Operating Expense

4.12B

4.09B

4.21B

4.09B

4.26B

Selling/General/Admin.Expenses,Total

4.10B

4.11B

4.19B

3.95B

4.03B

Research & Development

Depreciation/Amortization

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

13.00M

-21.00M

2.00M

32.37M

110.61M

Other Operating Expenses, Total

7.00M

2.00M

15.00M

107.55M

118.15M

Operating Income

975.00M

897.00M

958.00M

607.10M

125.15M

Interest Inc.(Exp.),Net-Non-Op.,Total

-386.00M

-484.00M

-228.00M

-213.89M

-261.34M

Gain(Loss) on Sale of Assets

72.00M

205.00M

486.00M

299.43M

5.83M

Other, Net

Net Income Before Taxes

661.00M

618.00M

1.22B

692.64M

-130.36M

Provision for Income Taxes

172.00M

212.00M

353.00M

171.04M

-40.43M

Net Income After Taxes

489.00M

406.00M

863.00M

521.60M

-89.93M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

489.00M

406.00M

863.00M

521.60M

-89.93M

Total Extraordinary Items

4.00M

-2.56M

-32.32M

Net Income

489.00M

406.00M

867.00M

519.04M

-122.25M

Total Adjustments to Net Income

-3.00M

-2.00M

-5.00M

-2.47M

-517.00K

Income Available to Com Excl ExtraOrd

486.00M

404.00M

858.00M

519.13M

-90.45M

Income Available to Com Incl ExtraOrd

486.00M

404.00M

862.00M

516.57M

-122.77M

Dilution Adjustment

2.00M

Diluted Net Income

486.00M

406.00M

862.00M

516.57M

-122.77M

Diluted Weighted Average Shares

44.23M

46.49M

50.89M

53.51M

52.36M

Diluted EPS Excluding ExtraOrd Items

10.98702

8.73381

16.86089

9.70191

-1.72738

Diluted EPS including ExtraOrd Items

10.987024

8.733812

16.939493

9.654126

-2.344582

DPS – Common Stock Primary Issue

3.04

2.66

2.4

2.28

2.24

Diluted Normalized EPS

10.11735

3.59248

7.33193

4.69823

0.4423