Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

Total Revenue

-12.71K

360.46K

184.25K

Revenue

-12.71K

360.46K

184.25K

Other Revenue, Total

Cost of Revenue, Total

1.55M

2.02M

1.98M

Gross Profit

-1.57M

-1.66M

-1.79M

Operating Expense

2.11M

1.19M

1.15M

Selling/General/Admin.Expenses,Total

1.74M

907.65K

1.04M

Research & Development

22.65K

Depreciation/Amortization

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

Other Operating Expenses, Total

373.16K

283.85K

81.92K

Operating Income

-3.68M

-2.85M

-2.94M

Interest Inc.(Exp.),Net-Non-Op.,Total

21.10M

-1.29M

-988.84K

Gain(Loss) on Sale of Assets

Other, Net

Net Income Before Taxes

17.43M

-4.14M

-3.93M

Provision for Income Taxes

Net Income After Taxes

17.43M

-4.14M

-3.93M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

17.43M

-4.14M

-3.93M

Total Extraordinary Items

Net Income

17.43M

-4.14M

-3.93M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

17.43M

-4.14M

-3.93M

Income Available to Com Incl ExtraOrd

17.43M

-4.14M

-3.93M

Dilution Adjustment

Diluted Net Income

17.43M

-4.14M

-3.93M

Diluted Weighted Average Shares

10.88M

Diluted EPS Excluding ExtraOrd Items

1.6017

-0.38056

-0.36103

Diluted EPS including ExtraOrd Items

1.601702

-0.380565

-0.361028

DPS – Common Stock Primary Issue

Diluted Normalized EPS

1.6017

-0.38056

-0.36103