Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

1.17B

1.38B

2.47B

2.39B

1.90B

Revenue

1.17B

1.38B

2.47B

2.39B

1.90B

Other Revenue, Total

Cost of Revenue, Total

747.16M

750.84M

1.06B

1.20B

1.07B

Gross Profit

423.70M

624.35M

1.41B

1.19B

831.04M

Operating Expense

930.07M

610.90M

1.32B

1.55B

1.64B

Selling/General/Admin.Expenses,Total

901.17M

592.14M

1.23B

1.42B

1.50B

Research & Development

19.07M

11.65M

71.78M

105.19M

99.11M

Depreciation/Amortization

9.83M

7.11M

17.89M

28.26M

38.36M

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

Other Operating Expenses, Total

Operating Income

-506.37M

13.45M

93.04M

-369.11M

-806.38M

Interest Inc.(Exp.),Net-Non-Op.,Total

-412.00K

188.00K

1.75M

1.82M

-5.05M

Gain(Loss) on Sale of Assets

Other, Net

2.85M

723.00K

11.28M

5.57M

5.20M

Net Income Before Taxes

-503.94M

14.36M

106.07M

-361.72M

-806.23M

Provision for Income Taxes

31.49M

-7.97M

20.83M

114.06M

-35.03M

Net Income After Taxes

-535.43M

22.33M

85.23M

-475.78M

-771.19M

Minority Interest

-560.00K

1.43M

1.71M

-1.23M

-4.55M

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

-534.87M

20.91M

83.52M

-474.55M

-766.64M

Total Extraordinary Items

-51.67M

-11.98M

Net Income

-586.54M

8.93M

83.52M

-474.55M

-766.64M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

-534.87M

20.91M

83.52M

-474.55M

-766.64M

Income Available to Com Incl ExtraOrd

-586.54M

8.93M

83.52M

-474.55M

-766.64M

Dilution Adjustment

Diluted Net Income

-586.54M

8.93M

83.52M

-474.55M

-766.64M

Diluted Weighted Average Shares

50.03M

55.33M

57.73M

56.26M

54.34M

Diluted EPS Excluding ExtraOrd Items

-10.69103

0.37781

1.44672

-8.43475

-14.10795

Diluted EPS including ExtraOrd Items

-11.723881

0.16131

1.446718

-8.434752

-14.107949

DPS – Common Stock Primary Issue

Diluted Normalized EPS

-6.20545

0.37781

1.44672

-8.43475

-14.10795