Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

26.94M

79.61M

96.60M

41.00K

96.00K

Revenue

26.94M

79.61M

96.60M

41.00K

96.00K

Other Revenue, Total

Cost of Revenue, Total

5.00K

Gross Profit

41.00K

91.00K

Operating Expense

38.50M

87.08M

93.88M

395.00K

545.00K

Selling/General/Admin.Expenses,Total

3.91M

5.68M

4.64M

306.00K

445.00K

Research & Development

1.88M

2.89M

3.25M

64.00K

108.00K

Depreciation/Amortization

3.01M

2.95M

2.81M

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

29.66M

75.56M

83.18M

-8.00K

Other Operating Expenses, Total

34.00K

25.00K

Operating Income

-11.55M

-7.47M

2.73M

-354.00K

-454.00K

Interest Inc.(Exp.),Net-Non-Op.,Total

-2.65M

-1.25M

-1.28M

-30.00K

13.00K

Gain(Loss) on Sale of Assets

Other, Net

-109.00K

-32.00K

-178.00K

Net Income Before Taxes

-14.32M

-8.75M

1.27M

-384.00K

-441.00K

Provision for Income Taxes

-213.00K

-66.00K

153.00K

2.00K

Net Income After Taxes

-14.11M

-8.69M

1.12M

-386.00K

-443.00K

Minority Interest

-2.05M

-1.36M

1.09M

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

-12.05M

-7.32M

28.00K

-386.00K

-443.00K

Total Extraordinary Items

Net Income

-12.05M

-7.32M

28.00K

-386.00K

-443.00K

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

-12.05M

-7.32M

28.00K

-386.00K

-443.00K

Income Available to Com Incl ExtraOrd

-12.05M

-7.32M

28.00K

-386.00K

-443.00K

Dilution Adjustment

Diluted Net Income

-12.05M

-7.32M

28.00K

-386.00K

-443.00K

Diluted Weighted Average Shares

4.48M

3.72M

3.76M

310.26K

278.55K

Diluted EPS Excluding ExtraOrd Items

-2.6928

-1.97037

0.00744

-1.2441

-1.59036

Diluted EPS including ExtraOrd Items

-2.6928

-1.97037

0.007445

-1.244118

-1.590379

DPS – Common Stock Primary Issue

Diluted Normalized EPS

1.61467

11.2442

19.45796

-1.2441

-1.60903