Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

769.33M

689.14M

618.32M

502.80M

373.63M

Revenue

769.33M

689.14M

618.32M

502.80M

373.63M

Other Revenue, Total

Cost of Revenue, Total

174.09M

170.45M

160.40M

135.51M

104.27M

Gross Profit

595.23M

518.69M

457.92M

367.29M

269.36M

Operating Expense

530.02M

491.05M

550.54M

421.51M

291.77M

Selling/General/Admin.Expenses,Total

320.74M

352.58M

394.69M

292.98M

205.60M

Research & Development

209.28M

177.36M

151.85M

119.08M

83.47M

Depreciation/Amortization

700.00K

2.70M

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

-38.90M

4.00M

8.74M

Other Operating Expenses, Total

Operating Income

65.21M

27.64M

-92.62M

-54.22M

-22.41M

Interest Inc.(Exp.),Net-Non-Op.,Total

27.20M

-500.00K

-4.28M

-2.18M

-778.00K

Gain(Loss) on Sale of Assets

Other, Net

-1.98M

21.74M

7.56M

279.00K

469.00K

Net Income Before Taxes

90.43M

48.88M

-89.35M

-56.12M

-22.72M

Provision for Income Taxes

-125.16M

1.99M

536.00K

122.00K

150.00K

Net Income After Taxes

215.59M

46.89M

-89.89M

-56.24M

-22.87M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

215.59M

46.89M

-89.89M

-56.24M

-22.87M

Total Extraordinary Items

Net Income

215.59M

46.89M

-89.89M

-56.24M

-22.87M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

215.59M

46.89M

-89.89M

-56.24M

-22.87M

Income Available to Com Incl ExtraOrd

215.59M

46.89M

-89.89M

-56.24M

-22.87M

Dilution Adjustment

Diluted Net Income

215.59M

46.89M

-89.89M

-56.24M

-22.87M

Diluted Weighted Average Shares

143.15M

137.26M

130.52M

127.16M

118.70M

Diluted EPS Excluding ExtraOrd Items

1.50599

0.34159

-0.68868

-0.44226

-0.19265

Diluted EPS including ExtraOrd Items

1.505994

0.341585

-0.688679

-0.442264

-0.192647

DPS – Common Stock Primary Issue

Diluted Normalized EPS

1.50599

0.06973

-0.66733

-0.39758

-0.19265