Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

376.66M

280.68M

259.17M

213.24M

12.08M

Revenue

376.66M

280.68M

259.17M

213.24M

12.08M

Other Revenue, Total

Cost of Revenue, Total

262.75M

254.33M

193.70M

82.09M

6.25M

Gross Profit

113.90M

26.34M

65.47M

131.15M

5.83M

Operating Expense

-39.69M

89.39M

578.18M

161.02M

21.37M

Selling/General/Admin.Expenses,Total

266.92M

100.35M

67.45M

87.43M

10.25M

Research & Development

Depreciation/Amortization

212.05M

252.35M

107.95M

26.32M

4.49M

Interest Exp.(Inc.), Net-Operating, Total

-502.69M

-191.46M

-101.76M

-12.37M

-6.35M

Unusual Expense (Income)

22.97M

5.34M

522.35M

65.17M

12.98M

Other Operating Expenses, Total

-38.94M

-77.19M

-17.82M

-5.54M

Operating Income

153.59M

-63.05M

-512.70M

-29.87M

-15.54M

Interest Inc.(Exp.),Net-Non-Op.,Total

-44.31M

8.22M

-8.54M

12.31M

85.00K

Gain(Loss) on Sale of Assets

Other, Net

863.00K

260.00K

-59.00K

2.38M

1.35M

Net Income Before Taxes

110.14M

-54.56M

-521.30M

-15.18M

-14.11M

Provision for Income Taxes

744.00K

-5.09M

-11.75M

254.00K

Net Income After Taxes

109.40M

-49.47M

-509.55M

-15.44M

-14.11M

Minority Interest

7.00K

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

109.40M

-49.47M

-509.55M

-15.44M

-14.11M

Total Extraordinary Items

Net Income

109.40M

-49.47M

-509.55M

-15.44M

-14.11M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

109.40M

-49.47M

-509.55M

-15.44M

-14.11M

Income Available to Com Incl ExtraOrd

109.40M

-49.47M

-509.55M

-15.44M

-14.11M

Dilution Adjustment

382.00K

Diluted Net Income

109.78M

-49.47M

-509.55M

-15.44M

-14.11M

Diluted Weighted Average Shares

318.93M

175.03M

139.43M

93.45M

41.98M

Diluted EPS Excluding ExtraOrd Items

0.34423

-0.28266

-3.65444

-0.16519

-0.33623

Diluted EPS including ExtraOrd Items

0.344227

-0.282655

-3.654441

-0.165185

-0.336234

DPS – Common Stock Primary Issue

Diluted Normalized EPS

0.41576

-0.26284

-1.21938

0.2881

-0.02704