Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

Total Revenue

8.19M

6.71M

23.54M

4.43M

Revenue

8.19M

6.71M

23.54M

4.43M

Other Revenue, Total

Cost of Revenue, Total

2.30M

3.35M

10.98M

1.89M

Gross Profit

5.89M

3.36M

12.56M

2.54M

Operating Expense

3.89M

1.40M

2.37M

86.10K

Selling/General/Admin.Expenses,Total

3.44M

1.27M

2.17M

86.10K

Research & Development

454.23K

134.70K

200.00K

Depreciation/Amortization

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

Other Operating Expenses, Total

Operating Income

2.00M

1.96M

10.20M

2.46M

Interest Inc.(Exp.),Net-Non-Op.,Total

357.98K

284.76K

-227.97K

-70

Gain(Loss) on Sale of Assets

Other, Net

19.50K

8.03K

43.56K

80.00K

Net Income Before Taxes

2.37M

2.25M

10.01M

2.54M

Provision for Income Taxes

Net Income After Taxes

2.37M

2.25M

10.01M

2.54M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

2.37M

2.25M

10.01M

2.54M

Total Extraordinary Items

Net Income

2.37M

2.25M

10.01M

2.54M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

2.37M

2.25M

10.01M

2.54M

Income Available to Com Incl ExtraOrd

2.37M

2.25M

10.01M

2.54M

Dilution Adjustment

Diluted Net Income

2.37M

2.25M

10.01M

2.54M

Diluted Weighted Average Shares

142.29M

Diluted EPS Excluding ExtraOrd Items

0.01668

0.01584

0.07036

0.01782

Diluted EPS including ExtraOrd Items

0.016676

0.015839

0.070357

0.017821

DPS – Common Stock Primary Issue

Diluted Normalized EPS

0.01668

0.01584

0.07036

0.01782