Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

668.17M

619.71M

577.07M

468.41M

221.63M

Revenue

668.17M

619.71M

577.07M

468.41M

221.63M

Other Revenue, Total

Cost of Revenue, Total

258.84M

409.91M

307.17M

201.66M

77.75M

Gross Profit

409.33M

209.80M

269.90M

266.75M

143.88M

Operating Expense

365.95M

338.33M

382.69M

347.82M

198.12M

Selling/General/Admin.Expenses,Total

263.00M

235.09M

210.94M

168.17M

116.97M

Research & Development

95.24M

93.54M

92.84M

73.78M

51.09M

Depreciation/Amortization

28.86M

73.44M

68.77M

14.37M

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

7.71M

-19.16M

5.46M

37.11M

15.68M

Other Operating Expenses, Total

Operating Income

43.38M

-128.53M

-112.78M

-81.07M

-54.23M

Interest Inc.(Exp.),Net-Non-Op.,Total

-21.95M

-34.32M

-28.13M

-18.37M

-2.17M

Gain(Loss) on Sale of Assets

Other, Net

5.05M

5.30M

5.32M

4.45M

3.67M

Net Income Before Taxes

26.48M

-157.55M

-135.60M

-94.99M

-52.74M

Provision for Income Taxes

3.70M

1.64M

-5.27M

-95.05M

693.00K

Net Income After Taxes

22.79M

-159.18M

-130.32M

65.00K

-53.43M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

22.79M

-159.18M

-130.32M

65.00K

-53.43M

Total Extraordinary Items

Net Income

22.79M

-159.18M

-130.32M

65.00K

-53.43M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

22.79M

-159.18M

-130.32M

65.00K

-53.43M

Income Available to Com Incl ExtraOrd

22.79M

-159.18M

-130.32M

65.00K

-53.43M

Dilution Adjustment

Diluted Net Income

22.79M

-159.18M

-130.32M

65.00K

-53.43M

Diluted Weighted Average Shares

146.81M

136.62M

132.89M

126.29M

96.70M

Diluted EPS Excluding ExtraOrd Items

0.15521

-1.16516

-0.98071

0.00051

-0.55255

Diluted EPS including ExtraOrd Items

0.155207

-1.165159

-0.980705

0.000515

-0.552554

DPS – Common Stock Primary Issue

Diluted Normalized EPS

0.22441

-1.25631

-0.95398

0.19149

-0.44714