Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

Total Revenue

Revenue

Other Revenue, Total

Cost of Revenue, Total

Gross Profit

Operating Expense

250.85K

Selling/General/Admin.Expenses,Total

250.85K

Research & Development

Depreciation/Amortization

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

Other Operating Expenses, Total

Operating Income

-250.85K

Interest Inc.(Exp.),Net-Non-Op.,Total

Gain(Loss) on Sale of Assets

Other, Net

Net Income Before Taxes

-250.85K

Provision for Income Taxes

Net Income After Taxes

-250.85K

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

-250.85K

Total Extraordinary Items

Net Income

-250.85K

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

-250.85K

Income Available to Com Incl ExtraOrd

-250.85K

Dilution Adjustment

Diluted Net Income

-250.85K

Diluted Weighted Average Shares

8.70M

Diluted EPS Excluding ExtraOrd Items

-0.02883

Diluted EPS including ExtraOrd Items

-0.028833

DPS – Common Stock Primary Issue

Diluted Normalized EPS

-0.02883