BODI

The Beachbody Company Inc

6.45

0.47+7.86%

After Hours: 6.45 0.00 0.00%16:10 09/12 EDT

Financial Statements

Statement:

Key indicator

Income Statement

Balance Sheet

Cash Flow

Reporting Period:

Accumulated Report

YoY:

FY: Financial Year Annual Report

Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

418.80M

527.11M

692.20M

873.64M

863.58M

Revenue

418.80M

527.11M

692.20M

873.64M

863.58M

Other Revenue, Total

Cost of Revenue, Total

131.45M

204.02M

322.63M

328.66M

249.71M

Gross Profit

287.34M

323.09M

369.57M

544.98M

613.88M

Operating Expense

355.93M

471.24M

572.73M

842.30M

620.18M

Selling/General/Admin.Expenses,Total

249.34M

340.08M

437.79M

619.21M

523.58M

Research & Development

53.04M

57.94M

75.53M

94.63M

71.76M

Depreciation/Amortization

23.33M

16.47M

29.46M

30.86M

26.51M

Interest Exp.(Inc.), Net-Operating, Total

Unusual Expense (Income)

30.23M

56.76M

29.95M

97.60M

-1.68M

Other Operating Expenses, Total

Operating Income

-68.59M

-148.16M

-203.16M

-297.32M

-6.30M

Interest Inc.(Exp.),Net-Non-Op.,Total

-6.88M

-8.87M

-3.37M

-536.00K

-527.00K

Gain(Loss) on Sale of Assets

Other, Net

4.07M

4.43M

9.28M

53.93M

666.00K

Net Income Before Taxes

-71.40M

-152.60M

-197.25M

-243.92M

-6.16M

Provision for Income Taxes

239.00K

37.00K

-3.05M

-15.54M

15.27M

Net Income After Taxes

-71.64M

-152.64M

-194.19M

-228.38M

-21.43M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

-71.64M

-152.64M

-194.19M

-228.38M

-21.43M

Total Extraordinary Items

Net Income

-71.64M

-152.64M

-194.19M

-228.38M

-21.43M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

-71.64M

-152.64M

-194.19M

-228.38M

-21.43M

Income Available to Com Incl ExtraOrd

-71.64M

-152.64M

-194.19M

-228.38M

-21.43M

Dilution Adjustment

Diluted Net Income

-71.64M

-152.64M

-194.19M

-228.38M

-21.43M

Diluted Weighted Average Shares

6.82M

6.24M

6.15M

5.51M

6.09M

Diluted EPS Excluding ExtraOrd Items

-10.50777

-24.46562

-31.57704

-41.4699

-3.52007

Diluted EPS including ExtraOrd Items

-10.507774

-24.465619

-31.577065

-41.469863

-3.520067

DPS – Common Stock Primary Issue

Diluted Normalized EPS

-7.70089

-18.55248

-28.41106

-28.5691

-3.6991