Q: Quarter is quarterly reports. Q1, Q2, Q3 and Q4 are reports for a single quarter. Q6 and Q9 are accumulated quarterly reports, respectively contain 6 months' reports and 9 months' report.

Item

FY 2024

FY 2023

FY 2022

FY 2021

FY 2020

Total Revenue

Revenue

Other Revenue, Total

Cost of Revenue, Total

Gross Profit

Operating Expense

9.75M

14.35M

38.37M

14.75M

1.54M

Selling/General/Admin.Expenses,Total

4.01M

11.39M

4.19M

7.47M

1.33M

Research & Development

229.50K

443.95K

33.32M

7.16M

-10.22K

Depreciation/Amortization

25.77K

19.53K

18.74K

3.12K

13.98K

Interest Exp.(Inc.), Net-Operating, Total

5.48M

2.50M

839.92K

113.35K

208.17K

Unusual Expense (Income)

3.73K

3.16K

2.85K

6.39K

Other Operating Expenses, Total

Operating Income

-9.75M

-14.35M

-38.37M

-14.75M

-1.54M

Interest Inc.(Exp.),Net-Non-Op.,Total

Gain(Loss) on Sale of Assets

860

2.91K

Other, Net

-5.08K

-61.21K

-104.69K

-133.74K

-71.37K

Net Income Before Taxes

-9.75M

-14.41M

-38.48M

-14.88M

-1.61M

Provision for Income Taxes

-144.00K

-90.00K

-3.21M

Net Income After Taxes

-9.61M

-14.32M

-35.27M

-14.88M

-1.61M

Minority Interest

Equity in Affiliates

U.S. GAAP Adjustment

Net Income Before Extra. Items

-9.61M

-14.32M

-35.27M

-14.88M

-1.61M

Total Extraordinary Items

Net Income

-9.61M

-14.32M

-35.27M

-14.88M

-1.61M

Total Adjustments to Net Income

Income Available to Com Excl ExtraOrd

-9.61M

-14.32M

-35.27M

-14.88M

-1.61M

Income Available to Com Incl ExtraOrd

-9.61M

-14.32M

-35.27M

-14.88M

-1.61M

Dilution Adjustment

Diluted Net Income

-9.61M

-14.32M

-35.27M

-14.88M

-1.61M

Diluted Weighted Average Shares

2.18B

2.03B

1.71B

1.03B

1.09B

Diluted EPS Excluding ExtraOrd Items

-0.0044

-0.00704

-0.02064

-0.01445

-0.00148

Diluted EPS including ExtraOrd Items

-0.004402

-0.007044

-0.020644

-0.014447

-0.001477

DPS – Common Stock Primary Issue

Diluted Normalized EPS

-0.0044

-0.00704

-0.02064

-0.01444

-0.00148