Find out why National Bank Holdings's -0.4% return over the last year is lagging behind its peers.
The Excess Returns model looks at how much profit a bank is expected to earn above the return that shareholders require, then uses that stream of "extra" earnings to estimate what the shares could be worth today.
For National Bank Holdings, the model starts with a Book Value of US$36.67 per share and a Stable EPS of US$3.88 per share, based on the median return on equity from the past 5 years. The implied cost of equity is US$2.83 per share, which leads to an Excess Return of US$1.06 per share. This means the model assumes earnings above the required return on capital.
The analysis also uses a Stable Book Value of US$40.53 per share, sourced from weighted future book value estimates from three analysts, and an average return on equity of 9.58%. Combining these inputs, the Excess Returns model arrives at an estimated intrinsic value of about US$70.11 per share.
Against the recent share price around US$37.48, this implies the stock is 46.5% undervalued based on this method.
Result: UNDERVALUED
Our Excess Returns analysis suggests National Bank Holdings is undervalued by 46.5%. Track this in your watchlist or portfolio, or discover 52 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful way to gauge what you are paying for each dollar of earnings. This makes it a practical tool for comparing different banks on a like for like basis.
What counts as a “normal” P/E really comes down to what the market expects for growth and how much risk investors see in those earnings. Higher expected growth or lower perceived risk can justify a higher P/E, while lower expected growth or higher risk tends to support a lower P/E.
National Bank Holdings currently trades on a P/E of 15.52x. That sits above the Banks industry average of 11.03x and also above the peer group average of 12.17x. On a simple comparison this suggests the market is paying a higher price for its earnings than for many similar banks.
Simply Wall St’s Fair Ratio for National Bank Holdings is 14.89x. This is a proprietary estimate of what the P/E might be given factors like earnings growth, profit margins, risks, industry and market cap. It can therefore be more tailored than a blunt comparison with peers or the sector alone.
Set against the current P/E of 15.52x, the Fair Ratio points to National Bank Holdings looking slightly expensive on this metric.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, and Narratives are Simply Wall St's way of letting you set a story for National Bank Holdings that ties your view on its digital banking push, regional focus and risks to a forecast for revenue, earnings and margins. This then flows through to a Fair Value that you can compare with the current share price to help decide if the gap is large enough to consider buying or selling. All of this is done within an easy tool on the Community page that updates as fresh news or earnings arrive. One investor might create a higher Fair Value Narrative built around expanding fee income from 2UniFi and capital returns. Another might build a lower Fair Value Narrative that leans more on concentration, digital adoption and margin pressure. Both can clearly see how their story translates into numbers rather than relying only on a single P/E snapshot.
Do you think there's more to the story for National Bank Holdings? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com