Find out why Kimberly-Clark's -24.6% return over the last year is lagging behind its peers.
A Discounted Cash Flow model takes projections of a company’s future cash flows and discounts them back to today using a required rate of return, to estimate what the business might be worth in total right now.
For Kimberly-Clark, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is about $1.92b. Analysts have specific free cash flow estimates out to 2028, including a forecast of $5.40b in 2028, and Simply Wall St extrapolates these further to 2035 using its own growth assumptions.
Across the full projection period, the discounted values of those future cash flows sum to an estimated intrinsic value of around $683.05 per share. Compared to the recent share price of about $104.58, the DCF output indicates the stock is 84.7% undervalued on this model.
DCF models are sensitive to the inputs used. Based on these numbers, Kimberly-Clark appears materially cheaper than its estimated cash flow value.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Kimberly-Clark is undervalued by 84.7%. Track this in your watchlist or portfolio, or discover 50 more high quality undervalued stocks.
For a profitable company like Kimberly-Clark, the P/E ratio is a straightforward way to see what you are paying for each dollar of earnings. Investors usually accept higher P/E ratios when they expect stronger earnings growth or perceive lower risk, and lower P/E ratios when growth expectations are more modest or risks feel higher.
Kimberly-Clark currently trades on a P/E of about 21.41x. That sits above the Household Products industry average of around 16.94x, but below the peer group average of roughly 25.44x. On its own, that places the stock somewhere between a broad industry valuation and more highly rated peers.
Simply Wall St also calculates a “Fair Ratio” of 35.32x for Kimberly-Clark. This is a proprietary estimate of what the P/E could be, given factors such as the company’s earnings growth profile, its industry, profit margins, market capitalization and risk characteristics. Because it adjusts for these company specific inputs, the Fair Ratio can be more tailored than a simple comparison with industry or peer averages. With the current P/E of 21.41x sitting well below the Fair Ratio of 35.32x, this multiple based view suggests the shares are trading at a discount on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier we mentioned that there is an even better way to understand valuation. Let us introduce you to Narratives, a simple framework on Simply Wall St’s Community page where you connect your story about Kimberly-Clark with the numbers. You do this by linking your assumptions for future revenue, earnings and margins to a forecast and a fair value, then comparing that fair value with the current share price to help decide whether you see the stock as attractive or not. The model updates automatically when new news, earnings or guidance is added. One investor might build a more upbeat Kimberly-Clark Narrative closer to the US$162 fair value case, while another might lean toward the US$100 view, and both can clearly see how their different expectations about growth, profitability and P/E lead to very different conclusions.
For Kimberly-Clark, however, we will make it really easy for you with previews of two leading Kimberly-Clark narratives:
Fair value in this bullish narrative: US$119.21 per share
Implied discount to this fair value at US$104.58: about 12.3% undervalued
Revenue growth assumption: 3.89% per year
Fair value in this bearish narrative: US$100.00 per share
Implied premium to this fair value at US$104.58: about 4.6% overvalued
Revenue growth assumption: 2.89% decline per year
Do you think there's more to the story for Kimberly-Clark? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com