Find out why United Parcel Service's -11.1% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a business could be worth by projecting its future cash flows and discounting them back to today, so everything is expressed in present value terms.
For United Parcel Service, the model uses last twelve month free cash flow of about $3.71b as the starting point, then applies a 2 Stage Free Cash Flow to Equity approach. Analyst estimates and extrapolations feed into projections that reach a future free cash flow of $7.95b in 2035, with interim years such as $5.27b in 2026 and $6.24b in 2029. These projected cash flows are discounted using the model’s required return, which produces a present value stream for each year.
On this basis, the DCF model arrives at an estimated intrinsic value of $133.94 per share. Compared with the recent share price of $105.41, this implies the stock screens as around 21.3% undervalued according to this method.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests United Parcel Service is undervalued by 21.3%. Track this in your watchlist or portfolio, or discover 884 more undervalued stocks based on cash flows.
For a profitable business like United Parcel Service, the P/E ratio is a useful way to think about what you are paying for each dollar of earnings. It ties the share price directly to current earnings, which many investors watch closely when they compare companies in the same industry.
What counts as a “normal” P/E depends on what the market expects for growth and how risky those earnings appear. Higher expected growth or lower perceived risk can support a higher multiple, while slower growth or higher risk usually calls for a lower one.
UPS currently trades on a P/E of 16.25x, which is close to the Logistics industry average of about 16.25x and below the peer group average of 21.93x. Simply Wall St’s Fair Ratio for UPS is 20.02x. This Fair Ratio is a proprietary estimate of what a balanced P/E might look like after factoring in earnings growth characteristics, the company’s industry, profit margins, market cap and its specific risk profile.
Because it folds these company specific drivers into one number, the Fair Ratio can be more informative than a simple comparison to peers or the industry. With UPS on 16.25x versus a Fair Ratio of 20.02x, the stock screens as undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1443 companies where insiders are betting big on explosive growth.
Earlier we mentioned that there is an even better way to understand valuation. Let us introduce you to Narratives, a simple tool on Simply Wall St’s Community page that lets you connect your story about United Parcel Service to specific forecasts for revenue, earnings, margins and a fair value. You can then compare that fair value to today’s price and see how it changes when new news or earnings arrive. For example, one investor might build a cautious UPS Narrative with a fair value of US$95.21 that leans on cost pressures and labor issues. Another might build a more optimistic UPS Narrative with a fair value of US$132.37 that leans on automation and healthcare logistics. You can easily see where your view fits between the lowest price target of US$75.00 and the highest of US$133.00.
For United Parcel Service, we will make it really easy for you with previews of two leading United Parcel Service Narratives:
🐂 United Parcel Service Bull Case
Fair value: US$122.00
Implied discount to this fair value vs the recent US$105.41 price: about 13.6% undervalued
Revenue growth assumption: 2.14% a year
🐻 United Parcel Service Bear Case
Fair value: US$95.21
Implied premium to this fair value vs the recent US$105.41 price: about 10.7% overvalued
Revenue growth assumption: 1.75% a year
Both narratives use the same company, but different assumptions about growth, margins, risks and the multiple investors might be willing to pay. If you recognise your own thinking in one of these, that can be a useful anchor for how you interpret the current UPS share price, the valuation models above and what would need to change in the story for your view to shift.
Curious how numbers become stories that shape markets? Explore Community Narratives
Do you think there's more to the story for United Parcel Service? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com