A Discounted Cash Flow, or DCF, model takes estimates of a company’s future cash flows and discounts them back to today using a required rate of return. The goal is to translate all those future dollars into a single present value per share.
For Uber Technologies, the model used is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections. The company’s last twelve month free cash flow is reported at about $8.66b. Analyst and extrapolated estimates then project free cash flow of $19.33b in 2030, with a full ten year path of forecast and extrapolated figures between 2026 and 2035 provided in the model.
Using these inputs, Simply Wall St’s DCF calculation arrives at an estimated intrinsic value of US$192.82 per share. Compared with the recent share price of around US$85.54, this implies the stock is 55.6% undervalued according to this model.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Uber Technologies is undervalued by 55.6%. Track this in your watchlist or portfolio, or discover 877 more undervalued stocks based on cash flows.
For a company that is generating earnings, the P/E ratio is a useful way to see how much you are paying for each dollar of profit. It is simple, widely used and directly links the share price to the company’s bottom line.
What counts as a “normal” P/E depends on how investors view the company’s growth outlook and risk. Higher growth and perceived resilience often justify a higher P/E, while more uncertainty or weaker growth expectations tend to be linked with a lower P/E.
Uber Technologies currently trades on a P/E of 10.68x, compared with the Transportation industry average of about 33.40x and a peer average of 67.99x. Simply Wall St also calculates a proprietary “Fair Ratio” of 16.36x for Uber Technologies. This is the P/E level it might trade on given factors such as earnings growth, profit margins, industry, market cap and specific risks.
This Fair Ratio can be more informative than a simple comparison with peers or the industry because it adjusts for company specific characteristics instead of assuming that all businesses deserve the same multiple. With Uber Technologies at 10.68x compared with a Fair Ratio of 16.36x, the P/E based view suggests the shares are pricing in a lower multiple than this framework implies.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1448 companies where insiders are betting big on explosive growth.
Earlier we mentioned that there is an even better way to understand valuation. On Simply Wall St’s Community page you can use Narratives, where you tell a clear story for Uber Technologies, link that story to your own revenue, earnings and margin assumptions, and roll those into a Fair Value. You can then see in real time how that stacks up against the current share price, with Narratives updating when new news or earnings arrive. For example, you can see one Uber narrative that assumes a Fair Value around US$75 per share based on revenue of US$65b to US$70b by 2030 and an EBITDA margin of about 22% with a future P/E of 14.57x. Another narrative on the same company assumes a Fair Value around US$112.06 per share with revenue growth of 14.56%, a profit margin near 13.96% and a future P/E of 27.74x. This shows how two investors can look at the same business, plug in very different forecasts, and reach different conclusions on whether the current price looks high or low.
For Uber Technologies, here are previews of two leading Uber Technologies Narratives to make comparison easier:
Fair value in this narrative: US$112.06
Gap to that fair value versus the recent US$85.54 price: about 24% below the narrative fair value
Revenue growth assumption: 14.56% a year
Fair value in this narrative: US$75.00
Gap to that fair value versus the recent US$85.54 price: about 14% above the narrative fair value
Revenue growth assumption: 4.2% a year
These two frameworks use different growth and valuation assumptions, which is why they arrive at very different answers on what looks reasonable for Uber Technologies today. If you build your own view on earnings, margins and the multiple you think is appropriate, you can judge which narrative is closer to how you see the company.
Curious how numbers become stories that shape markets? Explore Community Narratives
Do you think there's more to the story for Uber Technologies? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com