Spotify (SPOT) Stock Could Be 26% Undervalued After Subscriber Growth

Spotify Technology has delivered a powerful share price run over the past few years, yet its recent pullback has investors asking a simple question. Do the cash flows behind Spotify really support where the stock trades today?

• Over the past 3 years, Spotify has returned about 229.8%, which makes the current price level a direct test of how much cash flow investors believe this business can generate.
• Recent updates highlighting more than 300 million subscribers, record gross margin and new revenue tools such as Audiobooks+ and ticketing suggest future cash generation could depend less on adding users and more on earning more from each one.
• If you'd rather focus on earnings, this one's for you. See why Spotify Technology's 27.5x P/E tells a different valuation story.

The issue now is whether Spotify's current share price is justified by the cash flows implied by a Discounted Cash Flow (DCF) view of the business.

To see how Spotify's cash flow story compares with other listed businesses built around recurring revenue and monetisation potential, it can help to line it up against 32 high quality undervalued stocks.

Is Spotify Technology a Bargain on Cash Flow?

The Discounted Cash Flow (DCF) model here looks at the cash Spotify Technology can return to shareholders over time and discounts it back to today. On that score, the latest twelve month free cash flow of about €3.3b anchors the story, with the projection set showing management is expected to grow annual cash generation materially from this base rather than keep it flat or shrinking.

The model assumes expanding free cash flow into the next decade, which helps explain why the DCF projections put Spotify's estimated intrinsic value meaningfully above the current share price of $510.01. Because the recent update flagged record gross margin and newer revenue streams like Audiobooks+ and ticketing, the gap suggests the market is still questioning how durable these extra cash flows will be. Find out what Spotify Technology could be worth using our Discounted Cash Flow (DCF) estimate.

The Spotify Technology Narrative: What Would Justify Today's Price?

Simply Wall St Narratives for Spotify Technology pick up where the DCF puzzle leaves you. They map out the specific paths for growth, margins and earnings that would need to hold for the stock to be worth far more or far less than today’s price. Where a single ratio or valuation model gives one figure, they unpack the future that figure relies on so you can track whether reality is matching the story on the Community page.

Community views on Spotify Technology split between an AI and premium upsell story and a valuation framework that flags more downside risk.

Bull case: 16% undervalued

"Major investments and advances in generative AI and personalization including new interactive DJ features, conversational playlists, and improved engagement tracking are driving longer user sessions and stickier product experiences..."

Discover why this Narrative puts Spotify Technology at 16% undervalued.

Bear case: 43% overvalued

"As you can see from the above Spotify seems to be overvalued given that its current price of 445.55 dollars is above P90..."

Explore why this Narrative puts Spotify Technology at 43% overvalued.

One more thing to check before you lean on Spotify Technology’s valuation

Cash flows tell you what Spotify Technology might be worth, but the people choosing where that cash gets spent, and how they are rewarded for doing it, can tilt that outcome in very different directions. See who runs Spotify Technology and how they are paid.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com