Data#3 (ASX:DTL) is in focus after reporting full year 2026 results that show higher revenue and net income, along with a larger fully franked final dividend and an increased full year payout ratio.
Data#3’s recent earnings and dividend news has arrived alongside strong share price momentum, with a 7 day share price return of 18.6% and a 90 day share price return of 23.7%, while the 5 year total shareholder return of 147.9% points to substantial long term gains.
Scan how Data#3’s earnings and dividend move compares with other companies delivering strong cash generation and balance sheet strength on the list of solid balance sheet and fundamentals (21 results).
After Data#3’s sharp re‑rating and richer dividend, investors now face a simple tension. Has most of the rerating already played out in the share price, or does the current valuation still leave meaningful upside on the table?
Based on the most followed narrative, Data#3’s fair value is A$10.05 against a last close of A$11.16, which points to a premium that investors need to weigh carefully.
The accelerating shift by customers to multiyear subscription and as-a-service models, evidenced by recurring revenue increasing to 69% and rapid expansion in Device-as-a-Service, positions Data#3 for higher, more stable, and predictable revenue and margin growth over time as the mix continues to improve. Enterprise and government digital transformation is driving robust demand for IT infrastructure upgrades, devices, cloud integration, and AI deployment in areas where Data#3 consistently grows ahead of the market, supported by record device refresh cycles and increasing public and education sector spend, boosting topline revenue and gross profit.
Want to see what is baked into that valuation gap for Data#3? The narrative leans heavily on stronger recurring revenue, ambitious growth projections and a rich future earnings multiple. Curious which assumptions really carry the weight in that fair value estimate and how sensitive they are to change? The full narrative lays out those moving parts in detail.
Result: Fair Value of A$10.05 (OVERVALUED)
Have a read of the narrative in full and understand what's behind the forecasts.
However, the Data#3 narrative can change quickly if vendor incentive structures tighten further or if public sector in sourcing continues to reduce external consulting demand.
Find out about the key risks to this Data#3 narrative.
While the most followed narrative has Data#3 trading around 11% above its A$10.05 fair value estimate, the SWS DCF model points the other way. On that view, A$11.16 is about 23.9% below an implied fair value of A$14.67, which suggests a very different risk reward trade off for new buyers.
The SWS DCF output rests on its own set of assumptions about growth, margins and discount rates that may not match analyst targets. It leaves a simple question for you: Which storyline feels more realistic for Data#3 over the long haul, and why?
Look into how the SWS DCF model arrives at its fair value.
Simply Wall St performs a discounted cash flow (DCF) on every stock in the world every day (check out Data#3 for example). We show the entire calculation in full. You can track the result in your watchlist or portfolio and be alerted when this changes, or use our stock screener to discover 13 high quality undervalued stocks. If you save a screener we even alert you when new companies match - so you never miss a potential opportunity.
With mixed signals on Data#3’s valuation and outlook, now is a good time to review the numbers yourself and decide where you stand. To weigh both the concerns and the upside investors see in the stock, start with the 3 key rewards and 2 important warning signs.
If you only focus on Data#3 today, you could miss other opportunities lining up right now. Use the Simply Wall St screener to surface candidates that fit your approach.
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com