Find out why Nintendo's -14.7% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model takes estimates of future cash that a company may generate and discounts those amounts back to today to arrive at an estimate of what the business could be worth now.
For Nintendo, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow sits at about ¥138,954.3 million. Analysts supply forecasts for several years, and beyond that Simply Wall St extrapolates to build a longer runway of estimates. On this basis, projected free cash flow for the year to March 2030 is ¥637,000.0 million, or ¥637.0 billion.
When all those projected cash flows are discounted back and summed, the DCF model produces an estimated intrinsic value of about ¥9,754.8 per share. Compared with the recent share price of ¥9,215, this points to roughly a 5.5% discount. This suggests the market price is quite close to the model’s estimate.
Result: ABOUT RIGHT
Nintendo is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.
P/E is often the go to yardstick for profitable companies because it connects what you pay for each share directly to the earnings that company is currently generating. For you as an investor, it is a quick way to see how much the market is paying for each unit of profit.
What counts as a “normal” P/E depends on how the market views a company’s growth outlook and risk. Higher expected growth or lower perceived risk can support a higher P/E, while slower growth or higher uncertainty tends to line up with a lower P/E.
Nintendo currently trades on about 26.5x earnings, compared with an Entertainment industry average P/E of about 18.1x and a peer group average of roughly 28.7x. Simply Wall St also calculates a proprietary “Fair Ratio” for Nintendo of 35.0x. This is the P/E level suggested by factors such as earnings growth estimates, profit margins, industry, market cap and company specific risks.
This Fair Ratio can be more informative than a simple peer or industry comparison because it adjusts for what makes Nintendo different, including its growth profile and risk characteristics. With the current P/E at 26.5x compared with a Fair Ratio of 35.0x, the shares screen as undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 10 top founder-led companies.
Earlier it was mentioned that there is an even better way to think about valuation, and that is Narratives, which let you attach a clear story to your numbers so you can connect your view on Nintendo’s future revenue, earnings and margins to a forecast and then to a fair value that you can compare with today’s share price on Simply Wall St’s Community page.
Each Narrative is a simple, structured view where you set assumptions. The platform converts them into projected cash flows and fair value. That fair value is then updated automatically when new information such as earnings or news is added, so you always see how your story stacks up against the current price without rebuilding your model from scratch.
For example, one Nintendo Narrative on the Community page currently applies a 7% discount rate, 4% revenue growth, a 23% margin and a future P/E of 30 to arrive at a fair value of ¥7,612.54. Another investor might plug in very different assumptions about console demand, theme park performance or mobile expansion, which would produce a very different fair value and lead to a different view on whether the stock looks expensive or attractive at today’s level.
Do you think there's more to the story for Nintendo? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com